SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Intrasoft Technologies Ltd (ISFT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533181 NSE: ISFT e-Commerce | Small Cap | Intrasoft Tech Share Price

₹83.85 -1.30 (-1.53%)

As on 04-Jun'26 16:59

Intrasoft Technologies Ltd (ISFT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533181 NSE: ISFT e-Commerce | Small Cap | Intrasoft Tech Share Price

₹83.85 -1.30 (-1.53%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹137 Cr.
Current Price
₹83.9
52-Week Low / High
₹54 / 121
TTM EPS
₹0.6
TTM Sales
₹12.1 Cr.
Book Value per Share
₹85.9
P/E Ratio
152.31
Higher than its 5-year historical median
Industry PE
15.8
Price to Book (P/B)
0.98
Lower than its 5-year historical median
Price to Sales (P/S)
11.27
Lower than its 5-year historical median
EV/EBITDA
34.95
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.41%
Underperforms industry median
Return on Capital Employed (ROCE)
2.37%
Underperforms industry median
Return on Assets (ROA)
0.39%
Operating Profit Margin
20%
Net Profit Margin
4.43%
Gross Profit Margin
20.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
116.61%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-80%
Asset Quality
Promoter Holding
43.06%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹124 Cr.
Equity
₹16.3 Cr.
Face Value
₹10
All Time Low / High
₹22.05 / 855.00

Intrasoft Technologies stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Intrasoft Technologies Ltd a good quality company?
Intrasoft Technologies Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Intrasoft Technologies Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Intrasoft Technologies Ltd vs industry peers?
Intrasoft Technologies Ltd revenue CAGR is 13.12%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Intrasoft Technologies Ltd?
Promoters hold 43.06% of the Intrasoft Technologies Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Intrasoft Technologies Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -13.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Intrasoft Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 42.6%4.1%1.1%1.3%1.3%2.7%3.1%1.4%4.2%2.4%-
Value Creation
Index
2.0-0.7-0.9-0.9-0.9-0.8-0.8-0.9-0.7-0.8-

Growth Parameters

Sales 28.4129.57.76.978.16.35.912.812
Sales YoY Gr.--57.8%-20.4%-19.7%-9.9%1.9%14.8%-21.7%-6.7%116.6%-
Adj EPS 9.230.910.92.32.20.11.80.40.6
YoY Gr.--67.5%-69.7%5.6%-1.1%143.6%-4.4%-96.4%2087.5%-76.6%-
BVPS (₹) 77.580.67977.575.877.178.477.38585.385.9
Adj Net
Profit
13.54.41.31.41.43.43.20.12.90.71
Cash Flow from Ops. -4.814.60.20.5-4.2-0.6-2.2-2.3-2.1-3.1-
Debt/CF from Ops. -0.700000-0.2-4.6-7.7-4.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -8.5%13.1%16.6%116.6%
Adj EPS -29.2%-15.3%-42.8%-76.6%
BVPS1.1%2.4%2.9%0.4%
Share Price -14.9% -0.7% -15.2% -23.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
143.81.11.21.232.80.12.30.50.6
Op. Profit
Mgn %
17.8-7.5-32.3-34.9-31.9-25.3-7.9-37.2-34.82023.7
Net Profit
Mgn %
47.436.51418.320.148401.848.45.27.4
Debt to
Equity
00000000.10.10.10.1
Working Cap
Days
457790332295275201991341,070575256
Cash Conv.
Cycle
139204502950450107148

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales28121087786613
Operating Expenses + 231413109999810
Manufacturing Costs1111100000
Material Costs0000000000
Employee Cost 13987676658
Other Costs 10443222222
Operating Profit 5-2-3-3-2-2-1-2-22
Operating Profit Margin (%) 17.8%-14.0%-34.0%-35.5%-36.0%-28.1%-8.1%-37.6%-36.1%18.0%
Other Income + 4865565582
Exceptional Items 34000000000
Interest 2100000012
Depreciation 1211111101
Profit Before Tax 41411134152
Tax 10-000-00121
Profit After Tax 40411133031
PAT Margin (%) 139.8%32.9%13.1%18.7%17.2%46.1%41.1%2.2%48.2%4.4%
Adjusted EPS (₹)27.02.70.91.00.82.22.30.11.80.4
Dividend Payout Ratio (%)7.40%74.70%235.70%206.10%123.90%45.50%44.50%0%0%0%

Valuation of Intrasoft Tech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 114119116114112114115114139139
Share Capital 15151515151515151616
Reserves 99104102100979910199122123
Debt +3000000101513
Long Term Debt000000081311
Short Term Debt3000000222
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 10-7-10-7-10-10-14-12-9-7
Total Liabilities 127112107107102103102112144145

Fixed Assets

Net Fixed Assets +18181716151313131112
Gross Block25192019201919191718
Accumulated Depreciation6134556666
CWIP 0000000000
Investments 678283858283879499123
Inventories0000000000
Trade Receivables12210000007
Cash Equivalents flag 1010131220
Others Assets 299564314322
Total Assets 127112107107102103102112144145

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -51501-4-1-2-2-2-3
PBT 41411134152
Adjustment -35-5-4-4-4-5-4-4-71
Changes in Working Capital -11633-11-110-6
Tax Paid -9-1-00-0-0-1-0-0-0
Cash Flow From Investing Activity + 8-742851-6-245
Capex -2-1-0-00-0-0-0-0-0
Net Investments 8-84173-2-6-484
Others 32111131-20-79
Cash Flow From Financing Activity + -4-7-4-4-4-2-1826-3
Net Proceeds from Shares 00000000220
Net Proceeds from Borrowing -400000086-2
Interest Paid -1-0-0-0-0-0-0-0-1-2
Dividend Paid -1-4-4-4-4-1-1-1-0-0
Others 3-3-00-0-0-020-0
Net Cash Flow -1-01-102-311-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)41.43.391.061.241.052.882.890.122.260.41
ROCE (%)42.64.061.091.311.262.713.141.384.162.37
Asset Turnover Ratio0.260.10.090.070.070.070.080.060.050.09
PAT to CFO Conversion(x)-0.133.7501-4-0.33-0.67N/A-0.67-3
Working Capital Days
Receivable Days139.10204.2050.3028.604.7007.2000213.40
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Intrasoft Technologies Ltd FAQs

The current trading price of Intrasoft Tech on 04-Jun-2026 16:59 is ₹83.85.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Intrasoft Tech stood at ₹136.8 Cr

The latest P/E ratio of Intrasoft Tech as of 03-Jun-2026 is 152.3.

The latest P/B ratio of Intrasoft Tech as of 03-Jun-2026 is 0.98.

The 52-week high of Intrasoft Tech is ₹121.1 and the 52-week low is ₹54.04.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intrasoft Tech is ₹12.13 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Intrasoft Technologies Ltd is a below average quality company.

The key valuation ratios of Intrasoft Technologies Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Intrasoft Technologies Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Intrasoft Technologies Ltd

Intrasoft Technologies was originally incorporated as Regency Extrusions & Plastics Private Limited on February 27, 1996 by Sharad Kfajaria and others with the objective of carrying on the business of manufacture, processing, distribution and marketing of polymers, synthetic resins and plastic products including household and industrial articles and office equipment. On October 21, 1997, the name of the company was changed to Intrasoft Technologies Private Limited and a fresh certificate of incorporation consequent to change of name was issued on October 29, 1997.

The Calcutta High Court on June 20, 2007 and the Bombay High Court on May 4, 2007, sanctioned a scheme of amalgamation of One Two Three India.com Limited with the company with effect from April 1, 2006. Pursuant to the scheme of amalgamation of One Two Three India.com Limited with the company, it became a public limited company and the name of the company was changed to Intrasoft Technologies Limited with effect from October 16, 2007.

Intrasoft Technologies is engaged in the business of providing electronic greeting cards, development of associated digital content and online marketing. The company owns and operates 123greetings.com, which is the most visited electronic greetings website with over 9,12,55,566 unique visitors during the twelve month period from November 2008 to October 2009. The company describes itself as one of the world’s leading online destination for human expressions and seek to provide personalized services to its users.

The company provides electronic greeting cards through its websites and has partnered with several service providers for its technological infrastructure required to facilitate the same. The company does not charge its users for sending, receiving or viewing its electronic greeting cards and generates its revenue from advertisers on its websites. Most of its advertisers and targeted audience are in the United States of America.

A range of over 20,000 electronic greeting cards, include rich and diverse multimedia content and are designed to cater to varying geographical and religious celebrations, occasions and other events. The company’s website is refreshed automatically every 15 minutes. Its website incorporates a simple and user-friendly interface which allows users to navigate through its electronic greeting cards by occasion, popularity or text, customize them with rich content and music, and send them to any recipient email address at no cost.

According to comScore Media Metrix as derived from comscore.com on February 2, 2010, the website was the largest (by number of unique visitors) electronic greeting cards website in India with a sum total of 1,50,33,248 unique visitors during the twelve month period from November 2008 to October 2009. The website received a sum total of 20,83,30,810 page views and 186 million minutes during this period, according to comScore Media Metrix derived from comscore.com certified on February 2, 2010.

Intrasoft Technologies has a team consisting of 16 creative professionals, which develops in-house content including artistic, photographic and musical content for our electronic greeting cards. The company uses a robust and flexible hardware and software technology platform to ensure that its website and their electronic greetings services are capable of supporting large and varying numbers of users, which may vary significantly due to the occurrence of events like St. Valentine’s Day and other significant religious and social events. The company's cloud computing based, hosted technology platform hosts its data and applications on remote infrastructure which is scalable and is availed by them as and when required. This enables the team to draw upon varying amounts of hardware and software resources to support the varying number of visitors to its website while preventing wasteful expenditure during times of low user traffic.

The company does not use pop-ups, popunders and interstitial web-pages for promotions or advertisements. Their website has received positive reviews from third party evaluation tools which scan the website repeatedly for malicious software including trojans, viruses and backdoors, which can damage systems or otherwise be used in identity theft.

The company is a member of NASSCOM and the Electronics and Computer Software Export Promotion Council.

Milestones:

1996 • Incorporation of the company as Regency Extrusions & Plastics Private Limited

1997 • Change in name of the company from Regency Extrusions & Plastics Private Limited to Intrasoft Technologies Private Limited

1999 • The company, together with its nominees, acquired 10,00,000 shares in One Two Three India.com Limited.

• Intrasoft Media Technologies, Inc, a subsidiary of the company was incorporated with its principal office in New York.

• Shifted the registered office to the premises at 5, Lake Temple Road, Calcutta 700 029, West Bengal, India

2000 • Change in name and status of the company to Intrasoft Technologies Limited.

2002 • Change in name and status of the company to Intrasoft Technologies Private Limited.

2006 • The website ranked second amongst the “Movers and Shakers” section of Alexa.com.

2007 • The Calcutta High Court and Bombay High Court sanctions the scheme of amalgamation of One Two Three India.com Limited with the company with effect from April 1, 2006.

• The company became a public limited company and the name of the company was changed to Intrasoft Technologies Limited.

• Investment by Intel in the company

• One Two Three Greetings (India) Private Limited, a subsidiary of the company was incorporated with its registered office in Mumbai.

• 123 Greetings (Singapore) Pte Limited, a subsidiary of the company was incorporated with its registered office in Singapore.

2008 • The company’s website becomes the fourth fastest gaining site overall in terms of unique users according to ComScore Media Metrix.

2009 • Shifted the registered office to the premises at Fifth Floor, No.145, Rash Behari Avenue, Kolkata 700 029, West Bengal, India

• Shifted the registered office to the premises at A-502, Prathamesh, Raghuvanshi Mills Limited Compound, Senapati Bapat Marg, Lower Parel, Mumbai 400 013, Maharashtra, India

Awards and achievements:

• February 2006 - The website of the company was ranked 71st largest website on Valentine’s Day, 2006 by Alexa.com

• December 2006 - The website of the company was ranked second amongst the Movers and Shakers category by Alexa.com ranked in accordance with increase in unique users

• January 2007 - The website of the company was ranked second amongst the top 10 gaining properties by comScore.

Subsidiaries:

• 123greetings.Com, Inc

The subsidiary of the company, 123Greetings.com, Inc. was incorporated on May 27, 1999. It owns the website and carries out marketing and sale of advertisement space on the company’s website to its advertisers in North America.

• One Two Three Greetings (India) Private Limited

The subsidiary of the company, One Two Three Greetings (India) Private Limited was incorporated on January 31, 2007. It carries out marketing and sale of advertisement space on the company’s website to Indian advertisers.

• 123 Greetings (Singapore) Pte Limited

The subsidiary of the company, 123 Greetings (Singapore) Pte Limited was incorporated on April 12, 2007. It carries out marketing and sale of advertisement space on the company’s website to its advertisers in Asia.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×