MoneyWorks4Me

Electronics Mart India Ltd (EMIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543626 NSE: EMIL Retailing | Small Cap | Electronics Mart Ind Share Price

₹189.40 -2.65 (-1.38%)

As on 11-Sep'26 16:01

Electronics Mart India Ltd (EMIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543626 NSE: EMIL Retailing | Small Cap | Electronics Mart Ind Share Price

₹189.40 -2.65 (-1.38%)

As on 11-Sep'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹7,389 Cr.
Current Price
₹189.4
52-Week Low / High
₹76 / 197
TTM EPS
₹5.4
TTM Sales
₹7,863 Cr.
Book Value per Share
₹45.4
P/E Ratio
35.84
In line with its 5-year historical median
Industry PE
62.5
Price to Book (P/B)
4.23
Higher than its 5-year historical median
Price to Sales (P/S)
0.94
Higher than its 5-year historical median
EV/EBITDA
14.26
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
6.81%
Underperforms industry median
Return on Capital Employed (ROCE)
11.84%
Underperforms industry median
Return on Assets (ROA)
2.92%
Operating Profit Margin
6.7%
Net Profit Margin
1.49%
Gross Profit Margin
4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
7.09%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.86%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-33.24%
Asset Quality
Promoter Holding
65.17%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,362 Cr.
Equity
₹384.8 Cr.
Face Value
₹10
All Time Low / High
₹61.45 / 261.75

Electronics Mart India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Strong
Q.1 Is Electronics Mart India Ltd a good quality company?
Electronics Mart India Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Electronics Mart India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Electronics Mart India Ltd vs industry peers?
Electronics Mart India Ltd revenue CAGR is 17.03%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Electronics Mart India Ltd?
Promoters hold 65.17% of the Electronics Mart India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Electronics Mart India Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 11.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Electronics Mart India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.7%20.7%15.1%20.1%16.9%17.7%14.6%-
Value Creation
Index
-0.10.50.10.40.20.30.0-

Growth Parameters

Sales 1,6463,1723,2024,3495,4466,2856,7317,863
Sales YoY Gr.-92.7%0.9%35.8%25.2%15.4%7.1%-
Adj EPS 1.62.923.53.24.84.25.4
YoY Gr.-81.3%-32.8%77.4%-8.1%50.3%-13%-
BVPS (₹) 11.714.416.419.930.835.639.545.4
Adj Net
Profit
4887.158.6104122184160206
Cash Flow from Ops. -25.23664116-2.7161177-
Debt/CF from Ops. -1514.58.65.1-2694.45.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA16.2%15.7%7.1%
Adj EPS NA7.5%6.3%-13%
BVPSNA22.3%25.7%10.9%
Share Price - - 11.1% 23.2%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.622.212.719.113.714.411.112.6
Op. Profit
Mgn %
6.17.26.46.76.27.26.77.2
Net Profit
Mgn %
2.92.81.82.42.22.92.42.6
Debt to
Equity
1.11.21.110.60.50.7-
Working Cap
Days
069827375818842
Cash Conv.
Cycle
048585252576319

Valuation of Electronics Mart Ind - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2,8243,1723,2024,3495,4466,2856,7317,183
Operating Expenses + 2,6082,9452,9984,0575,1105,8366,2806,745
Manufacturing Costs294140547486108121
Material Costs2,3972,7022,7673,7554,7055,3715,7346,146
Employee Cost 4959617994111133160
Other Costs 132143129169237268305318
Operating Profit 216228204292336449451438
Operating Profit Margin (%) 7.6%7.2%6.4%6.7%6.2%7.2%6.7%6.1%
Other Income + 2754111098
Exceptional Items 0-8000007
Interest 5363728599108118154
Depreciation 4251587185106127156
Profit Before Tax 12411280140163246216143
Tax 4631213640625636
Profit After Tax 778259104123184160107
PAT Margin (%) 2.7%2.6%1.8%2.4%2.3%2.9%2.4%1.5%
Adjusted EPS (₹)2.62.72.03.53.24.84.22.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 3404334925971,1841,3701,5191,626
Share Capital 300300300300385385385385
Reserves 401331922978009851,1341,241
Debt +368511536587702686950857
Long Term Debt5563625510198206199
Short Term Debt313448474532601588745658
Minority Interest00000000
Trade Payables36783525435666
Others Liabilities 3563904765967589291,0721,196
Total Liabilities 1,1011,3411,5121,8142,6693,0273,5973,745

Fixed Assets

Net Fixed Assets +4875716747851,1421,3561,7581,932
Gross Block5236307568501,2931,5582,0182,256
Accumulated Depreciation36598365151202260324
CWIP 20222414453019
Investments 00000000
Inventories3284024816147749691,2301,241
Trade Receivables8485951151381817455
Cash Equivalents 51873534203853150
Others Assets 131193224242398390474448
Total Assets 1,1011,3411,5121,8142,6693,0273,5973,745
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 693664116-1160176444
PBT 12411280140163246216143
Adjustment 97120130153172203236304
Changes in Working Capital -92-153-126-139-287-219-21539
Tax Paid -60-43-20-38-49-70-61-43
Cash Flow From Investing Activity + -52-70-60-68-301-117-332-125
Capex -49-59-54-61-237-162-324-123
Net Investments 0-6-10-5547-1-1
Others -4-5-4-7-8-2-7-1
Cash Flow From Financing Activity + 971-56-49470-161101-299
Net Proceeds from Shares 0000465000
Net Proceeds from Borrowing 2092-1264-1115-7
Interest Paid -52-61-70-81-102-116-132-157
Dividend Paid 00000000
Others 41123124444-44119-135
Net Cash Flow 2636-52-1169-118-5519
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)22.6421.112.6719.0913.7914.411.116.81
ROCE (%)24.1620.6915.0620.1216.8817.7214.5511.84
Asset Turnover Ratio2.572.62.322.672.482.252.071.99
PAT to CFO Conversion(x)0.90.441.081.12-0.010.871.14.15
Working Capital Days
Receivable Days10.909.709.908.608.309.106.803.20
Inventory Days42.404248.704545.5049.6058.6061.60
Payable Days5.502.900.902.102.302.303.203.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Electronics Mart India Ltd FAQs

The current trading price of Electronics Mart Ind on 11-Sep-2026 16:01 is ₹189.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Electronics Mart Ind stood at ₹7,389.1 Cr

The latest P/E ratio of Electronics Mart Ind as of 10-Sep-2026 is 35.84.

The latest P/B ratio of Electronics Mart Ind as of 10-Sep-2026 is 4.23.

The 52-week high of Electronics Mart Ind is ₹196.8 and the 52-week low is ₹75.65.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Electronics Mart Ind is ₹7,863 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Electronics Mart India Ltd is a good quality company.

The key valuation ratios of Electronics Mart India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Electronics Mart India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Electronics Mart India Ltd

The Company was originally formed as a sole proprietorship under the name of ‘Bajaj Electronics’ at Hyderabad in 1980 and it was converted into a partnership firm under the name of ‘Bajaj Electronics’ (“Bajaj Electronics”) pursuant to partnership deed dated March 25, 2011, and was registered under the Indian Partnership Act, 1932 with the Registrar of Firms, Hyderabad (South) on April 13, 2011. Pursuant to the deed of partnership dated July 31, 2017, constitution of ‘Bajaj Electronics’ was modified to admit new partners and a memorandum acknowledging receipt of documents for change in constitution of partnership was issued by Registrar of Firms, Hyderabad (South), on August 2, 2017. ‘Bajaj Electronics’ was thereafter converted into a public limited company under the Companies Act, 2013 with the name ‘Electronics Mart India Limited’ pursuant to certificate of incorporation issued by Central Registration Centre, Registrar of Companies dated September 10, 2018.

Electronics Mart India is the 4th largest and one of the fastest growing consumer durables and electronics retailers in India and as of Financial Year 2021, it is the largest regional organised player in the southern region in revenue terms with dominance in the states of Telangana and Andhra Pradesh. It commenced its business operations in 1980 and since then there has been a steady rise in its revenue from operations. It has been one of the fastest growing consumer durable & electronics retailers in India with a revenue CAGR of 17.90% from Financial Year 2016 to Financial Year 2021. It has consistently demonstrated profitability with a robust operating performance. It had the second highest operating margin amongst its peers in Fiscal Year 2021. The company has built a longstanding market presence with more than three decades of experience having commenced its business operations as a proprietary concern by setting up its first consumer durable and electronic retail store at Hyderabad. It converted the erstwhile sole proprietorship into a partnership firm under the name of ‘Bajaj Electronics’ pursuant to a partnership deed dated March 25, 2011 and subsequently converted the partnership firm into a public limited company under the Companies Act, 2013 with the name ‘Electronics Mart India Limited’.

Business area of the company

The company offers a diversified range of products with focus on large appliances (air conditioners, televisions, washing machines and refrigerators), mobiles and small appliances, IT and others. Its offering includes more than 6,000 SKUs across product categories from more than 70 consumer durable and electronic brands. Its business model is a mix of ownership and lease rental model, as it focuses to secure retail spaces which ensures high visibility and easy accessibility to customers. Under the ownership model, it owns the underlying property including the land and building and in lease rental model, it enters into a long-term lease arrangement with the property owner(s). As of August 31, 2022, out of the total 112 stores it operate, 11 stores are owned, 93 stores are under long-term lease rental model and eight stores are partly owned and partly leased. It focus on deepening its presence in the regions it operate in before venturing into new markets which has led it to establish brand presence in Telangana and Andhra Pradesh markets.

Awards and Accreditations

  • 2017: Awarded “Outstanding Performer (Air Coolers)” by Voltas.
  • 2018: Awarded “Highest RA Sales (Regional Retail) Award” to Hyderabad branch by Daikin at the Dealer Awards 2018.
  • 2018: Awarded “Certificate of Recognition” by Samsung.
  • 2019: Awarded “Best Business Partner Excellence Award-2019” and “Best Contribution-2019” by VIVO.
  • 2019: Awarded “Highest Sales - Retail Chain” to Hyderabad Branch” by Voltas at the Channel Partner’s Meet 2019.
  • 2019: Awarded “Remarkable Contribution Award” by Oppo at the O-Partner’s Gratitude Meet 2019.
  • 2022: Awarded “Most promising channel partner - Dispensers” by Voltas at the Channel Partner Meet 2020.
  • 2022: Awarded “Highest Sales - Retail Chain” to Hyderabad Branch” by Voltas at the Channel Partner Meet 2020.
  • 2022: Awarded “Certificate of Appreciation” by Pine Labs.
  • 2022: Awarded “Best Sales Performance across categories -2020” by Samsung.
  • 2021: Awarded “Certificate of Recognition” towards Samsung mobile business by Samsung.
  • 2021: Awarded membership of the “President’s Club- 2021” by Samsung.
  • 2021: Awarded with the title of “Diamond 2021” by Oppo Premier Club.
  • 2021: Awarded with the title of “Pride of Telangana - Achiever” in the Retail Category 2021 by Round Table India.
  • 2022: Awarded with the title of “Loans Champion” by Redington and Ingram Micro.
  • 2022: Awarded with the title of “AirPods Champion” by Redington and Ingram Micro.
  • 2022: Awarded with the title of “Mac Champion” by Redington and Ingram Micro.
  • 2022: Awarded “Certificate of Appreciation” for exemplary sales contribution by Samsung.
  • 2022: Awarded “Best Electronics Retail Chain” by Radio City.
  • 2022: Awarded “Best Business Performance Q1-2022” by Samsung.

Major events and milestones

  • 1980: Opened first retail store at Lakdikapool.
  • 2014: The company’s revenue from operations crossed Rs 5000 million.
  • 2016: The company’s revenue from operations crossed Rs 10,000 million.
  • 2017: Forayed into ecommerce space through our website www.bajajelectronics.com.
  • 2018: Opened 50th store in Hyderabad.
  • 2018: The company’s revenue from operations crossed Rs 20,000 million.
  • 2018: The Company was incorporated pursuant to its conversion from a partnership firm into a public limited company.
  • 2019: Expanded its operations beyond our brick-and-mortar stores situated at Andhra Pradesh and Telangana by commencing business operations on E-commerce platform in association with Amazon and PayTm.
  • 2020: The company’s revenue from operations crossed Rs 30,000 million
  • 2021: Opened 100th store in Kurnool, Andhra Pradesh.
  • 2022: The company’s revenue from operations crossed Rs 40,000 million.
  • 2023 Expanded the company’s operations beyond Andhra Pradesh and Telangana by inaugurating its first store in NCR.
You have 35 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now