SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Emerald Jewellery Retail Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Retailing | Small Cap | Emerald Jewel.Retail Share Price

BSE Share Price
Not Listed

Emerald Jewellery Retail Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Retailing | Small Cap | Emerald Jewel.Retail Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹649 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
73
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-63.50%
Return on Capital Employed (ROCE)
-12.81%
Return on Assets (ROA)
-4.42%
Operating Profit Margin
-0.7%
Net Profit Margin
-1.29%
Gross Profit Margin
-1.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
52.79%
Operating Profit Growth (1 Year)
-
-1282.5%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-33 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Emerald Jewellery Retail . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%-2.9%-13.2%-3.2%-3.1%-12.8%-

Growth Parameters

Sales 00.225.4138425649649
Sales YoY Gr.-NA15,781.3%441.1%209.1%52.8%-
Adj EPS 0-0.3-1-2.6-4.2-1.70
YoY Gr.-NANANANANA-
BVPS (₹) 109.895.82.83.30
Adj Net
Profit
0-0.1-2.9-7.4-14.7-8.40
Cash Flow from Ops. 000-10.222.610.9-
Debt/CF from Ops. 000-4.71.42.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA194.6%52.8%
Adj EPS NANANANA
BVPSNA-19.9%-28.3%17%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
0-3.6-18.7-33.3-103.3-640
Op. Profit
Mgn %
0-63.6-13.6-0.80.1-0.7NAN
Net Profit
Mgn %
0-77.4-11.4-5.4-3.5-1.30
Debt to
Equity
000.62.93.31.7-
Working Cap
Days
0103577312129940
Cash Conv.
Cycle
0-1740216224170

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales00.1625.41137.50425.01649.36
Operating Expenses + 00.2628.86138.65424.61654.10
Manufacturing Costs000.426.575.316.86
Material Costs0020.11116.41398.30622.11
Employee Cost 00.010.734.297.4510.99
Other Costs 00.257.6111.3913.5514.14
Operating Profit 0-0.10-3.45-1.150.40-4.73
Operating Profit Margin (%) --63.6%-13.6%-0.8%0.1%-0.7%
Other Income + 000.520.200.171.53
Exceptional Items 000000
Interest 00.011.208.6119.029.38
Depreciation 000.160.752.242.33
Profit Before Tax 0-0.11-4.30-10.32-20.69-14.92
Tax 00.01-1.41-2.91-5.99-6.54
Profit After Tax 0-0.12-2.89-7.41-14.70-8.38
PAT Margin (%) --77.4%-11.4%-5.4%-3.5%-1.3%
Adjusted EPS (₹)0.0-0.3-1.0-2.6-4.2-1.7
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Emerald Jewel.Retail - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 24.8825.9918.589.8816.50
Share Capital 2529293550
Reserves 0-0.12-3.01-10.42-25.12-33.50
Debt +0.07016.1747.8132.5327.45
Long Term Debt003.8935.7530.0225.60
Short Term Debt0.07012.2912.062.511.85
Minority Interest000000
Trade Payables00.0144.22100.92120.72151.88
Others Liabilities 00.023.499.966.5013.71
Total Liabilities 2.084.9089.87177.27169.63209.55

Fixed Assets

Net Fixed Assets +1.912.198.8715.1117.5122.27
Gross Block1.912.199.0316.0320.6827.77
Accumulated Depreciation000.170.923.165.49
CWIP 0001.310.230
Investments 000000
Inventories0068.50148.27138.94176.52
Trade Receivables000.07000
Cash Equivalents 0.122.670.714.244.601.24
Others Assets 0.040.0511.718.348.359.52
Total Assets 2.084.9089.87177.27169.63209.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 000-10.2322.6110.87
PBT 000-10.32-20.69-14.92
Adjustment 0009.3721.2511.70
Changes in Working Capital 000-9.2822.0514.09
Tax Paid 000000
Cash Flow From Investing Activity + 000-9.61-3.50-7.98
Capex 000-8.31-3.56-6.86
Net Investments 000000
Others 000-1.300.07-1.11
Cash Flow From Financing Activity + 00023.36-18.75-6.26
Net Proceeds from Shares 0000615
Net Proceeds from Borrowing 000000
Interest Paid 000-8.61-19.02-9.38
Dividend Paid 000000
Others 00031.97-5.73-11.88
Net Cash Flow 0003.520.37-3.37

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)0-3.57-18.72-34.65-110.29-63.5
ROCE (%)0-2.94-13.18-3.19-3.13-12.81
Asset Turnover Ratio00.050.541.032.463.43
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days001000
Inventory Days00984.10287.70122.7088.60
Payable Days00401.40227.50101.6080

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Emerald Jewellery Retail Ltd. (Amalgamated) FAQs

The current trading price of Emerald Jewel.Retail on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Emerald Jewel.Retail stood at ₹0.00 Cr

The latest P/E ratio of Emerald Jewel.Retail as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Emerald Jewel.Retail as of 31-Dec-1969 is 0.00.

The 52-week high of Emerald Jewel.Retail is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emerald Jewel.Retail is ₹649 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Emerald Jewellery Retail Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: