SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

HSR Wholesale & Retail Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Retailing | Small Cap | HSR Wholesale&Retail Share Price

BSE Share Price
Not Listed

HSR Wholesale & Retail Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Retailing | Small Cap | HSR Wholesale&Retail Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
69.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-22.51%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-6 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

HSR Wholesale & Retail Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%0%-0.6%-1.1%-110.8%0%0%0%-

Growth Parameters

Sales 00001,18715.2514.4000
Sales YoY Gr.-NANANANA-98.7%234.7%-91.3%-100%NA-
Adj EPS 0000-1.3-36.2-59.2-24.9-8.4-3.80
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 000070.454.415-40-48.8-52.60
Adj Net
Profit
0000-3.8-3.6-5.9-2.5-0.8-0.40
Cash Flow from Ops. 0000-81.11011.60.60.1-0.2-
Debt/CF from Ops. 0000-4.300000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NANANANA
BVPSNA-194.3%-251.8%NA
Share Price - - - -

Key Financial Parameters

Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
0000-1.8-3.3-135.3173.618.87.5-0
Op. Profit
Mgn %
0000-0.4-17.9-10.8-1600NAN
Net Profit
Mgn %
0000-0.3-23.8-11.6-56.200NAN
Debt to
Equity
00001.60.20000-
Working Cap
Days
000006,23260473000
Cash Conv.
Cycle
000005,53912-621000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'09Jun'10Mar'11Mar'12Mar'13Mar'14
Sales1,187.4115.2438.254.4300
Operating Expenses + 1,195.2117.9742.368.900.910.39
Manufacturing Costs16.320.700.480.0700
Material Costs844.308.2335.733.5400
Employee Cost 47.291.262.500.4800
Other Costs 287.317.783.654.820.910.39
Operating Profit -7.80-2.73-4.12-4.47-0.91-0.39
Operating Profit Margin (%) -0.7%-17.9%-10.8%-100.0%--
Other Income + 22.9400.200.070.040.01
Exceptional Items 000000
Interest 53.450.440.060.5900
Depreciation 18.610.450.340.130.010
Profit Before Tax -56.93-3.62-4.31-5.13-0.88-0.38
Tax -51.190.010000
Profit After Tax -5.73-3.62-4.31-5.13-0.88-0.38
PAT Margin (%) -0.5%-23.8%-11.3%-115.0%--
Adjusted EPS (₹)-1.9-36.2-43.1-51.3-8.8-3.8
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of HSR Wholesale&Retail - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'09Jun'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 212.185.441.13-4-4.88-5.26
Share Capital 30.1411111
Reserves 182.044.440.13-5-5.88-6.26
Debt +348.371.110000
Long Term Debt348.371.110000
Short Term Debt000000
Minority Interest000000
Trade Payables237.030.606.915.766.646.83
Others Liabilities -28.810.425.420.520.020.03
Total Liabilities 768.777.5713.452.281.791.60

Fixed Assets

Net Fixed Assets +201.014.313.970.0700
Gross Block233.435.725.720.1700
Accumulated Depreciation32.421.411.750.1000
CWIP 31.7000000
Investments 3.2400000
Inventories275.621.811.80000
Trade Receivables174.380.076.11000
Cash Equivalents 15.710.070.110.100.210.02
Others Assets 67.101.311.472.111.581.58
Total Assets 768.777.5713.452.281.791.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'09Jun'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + -81.14100.851.210.580.11-0.19
PBT -54.62-3.52-4.31-5.13-0.88-0.38
Adjustment 72.14-202.330.404.490.070
Changes in Working Capital -96.67255.055.131.220.920.19
Tax Paid -1.9951.650000
Cash Flow From Investing Activity + -80.53231.20-0.06000
Capex -81.35227.960000
Net Investments 0.0300000
Others 0.803.24-0.06000
Cash Flow From Financing Activity + 158.51-347.70-1.11-0.5900
Net Proceeds from Shares 150.1700000
Net Proceeds from Borrowing 44.56-286.260000
Interest Paid -53.55-0.440-0.5900
Dividend Paid 000000
Others 17.34-61-1.11000
Net Cash Flow -3.16-15.640.04-0.010.11-0.19

Financial Ratio

PARTICULARSJun'09Jun'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-2.7-3.33-131.33N/AN/AN/A
ROCE (%)-0.62-1.12-110.83N/AN/AN/A
Asset Turnover Ratio1.540.043.640.5600
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days53.602,089.5029.50251.7000
Inventory Days84.703,322.9017.20000
Payable Days77.703,999.6038.30653.2000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

HSR Wholesale & Retail Pvt Ltd. (Amalgamated) FAQs

The current trading price of HSR Wholesale&Retail on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of HSR Wholesale&Retail stood at ₹0.00 Cr

The latest P/E ratio of HSR Wholesale&Retail as of 31-Dec-1969 is 0.00.

The latest P/B ratio of HSR Wholesale&Retail as of 31-Dec-1969 is 0.00.

The 52-week high of HSR Wholesale&Retail is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HSR Wholesale&Retail is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About HSR Wholesale & Retail Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×