MoneyWorks4Me

Atria Convergence Technologies Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | Atria Convergence Share Price

BSE Share Price
Not Listed

Atria Convergence Technologies Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | Atria Convergence Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
24.3
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
36.98%
Return on Capital Employed (ROCE)
44.24%
Return on Assets (ROA)
12.65%
Operating Profit Margin
39%
Net Profit Margin
12.26%
Gross Profit Margin
34.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
40.91%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
49.44%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
106.52%
Asset Quality
Promoter Holding
94.77%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0%-16.3%-21%-19.2%-35%-91.7%11%27.8%36.9%40.4%-

Growth Parameters

Sales 010.512.413.81941.23515328031,1321,132
Sales YoY Gr.-NA18.4%11.6%37.8%116.5%753.4%51.6%50.9%40.9%-
Adj EPS 0-8.3-9-9-10.9-18.214.2916.328.40
YoY Gr.-NANANANANANA-37%81.6%75%-
BVPS (₹) 034.229.520.59.6-8.67.516.568.498.60
Adj Net
Profit
0-23.2-31.3-31.4-37.8-63.551.832.784.41510
Cash Flow from Ops. 0-19.3-26.6-24.3-24.2-34.8143193327516-
Debt/CF from Ops. 0-00-0.3-0.4-3.42.52.11.20.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA126.5%47.7%40.9%
Adj EPS NANA26%75%
BVPSNA59.3%136%44.2%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
0-17.3-21.8-19.6-37.8-3708.3-3838.874.640.734.40
Op. Profit
Mgn %
0-205.4-184.3-153-198.8-109.52635.33837NAN
Net Profit
Mgn %
0-221.9-252.8-227.3-198.8-154.314.86.110.513.30
Debt to
Equity
0000.10.3-3.913.36.71.10.5-
Working Cap
Days
001,6221,5101,5198561281481441010
Cash Conv.
Cycle
00-45-383020-8-9-4-40

Valuation of Atria Convergence - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Sales287.74420.99594.19859.461,208.45
Operating Expenses + 246.04326.85400.85544.12737.20
Manufacturing Costs70.9590.07105.43151.07194.67
Material Costs7.2210.2012.9220.1238.55
Employee Cost 84.17116.39141.51198.28286.90
Other Costs 83.71110.19140.99174.65217.08
Operating Profit 41.6994.14193.34315.34471.25
Operating Profit Margin (%) 14.5%22.4%32.5%36.7%39.0%
Other Income + 3.966.8823.6814.738.63
Exceptional Items 00000
Interest 11.5143.6968.1076.9057.92
Depreciation 49.7280.4293.38116.79153.37
Profit Before Tax -15.59-23.0955.54136.38268.59
Tax 11.93-58.2823.1064.63120.41
Profit After Tax -27.5135.1932.4471.75148.18
PAT Margin (%) -9.6%8.4%5.5%8.4%12.3%
Adjusted EPS (₹)-10.79.68.414.028.1
Dividend Payout Ratio (%)0%0%0%0%0%
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + -20.13-0.8036.37317.84483.59
Share Capital 34.8336.4636.4651.9553.01
Reserves -54.95-37.25-0.09265.89430.58
Debt +131.04329.98363.29246.49202.72
Long Term Debt80.85288.66359.03241.88200.88
Short Term Debt50.1941.324.274.611.85
Minority Interest50.8316.4813.7714.4314.68
Trade Payables20.9423.5713.6223.4527.80
Others Liabilities 326.52320.91443.21473.10538.94
Total Liabilities 509.21690.14870.261,075.321,267.73

Fixed Assets

Net Fixed Assets +336.37483.61512679.98886.62
Gross Block383.96615.33728.951,011.811,038.06
Accumulated Depreciation47.59131.72216.95331.82151.44
CWIP 38.0746.6631.5949.6958.60
Investments 1.560.4023.1725.6426.38
Inventories1.6200.252.874.08
Trade Receivables14.5913.487.5411.9916.79
Cash Equivalents 53.7160.1369.0531.1884.86
Others Assets 63.2985.87226.67273.95190.39
Total Assets 509.21690.14870.261,075.321,267.73
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 8.99151.95202.78344.72538.95
PBT -15.59-23.0955.54136.38268.59
Adjustment 60.16124.33144.43180.72220.80
Changes in Working Capital -23.662.725.7256.58156.36
Tax Paid -11.98-12.01-2.90-28.96-106.81
Cash Flow From Investing Activity + -131.58-163.78-172.75-283.86-372.96
Capex -142.40-167.70-123.02-286.90-394.79
Net Investments 9.191.42-4.403.480.20
Others 1.622.51-45.32-0.4421.63
Cash Flow From Financing Activity + 135.5440.01-20.64-93.25-134.49
Net Proceeds from Shares 268.530-02.97
Net Proceeds from Borrowing 00000
Interest Paid -9.77-31.36-32.19-53.01-44.30
Dividend Paid 00000
Others 119.3162.8411.55-40.24-93.15
Net Cash Flow 12.9628.189.39-32.4031.50
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/AN/A182.3940.5136.98
ROCE (%)N/AN/A30.8337.3344.24
Asset Turnover Ratio0.570.70.760.881.03
PAT to CFO Conversion(x)N/A4.326.254.83.64
Working Capital Days
Receivable Days18.5012.206.504.204.40
Inventory Days2.1000.200.701.10
Payable Days1,058.60796.10525.50336.30242.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Atria Convergence Technologies Ltd FAQs

The current trading price of Atria Convergence on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Atria Convergence stood at ₹0.00 Cr

The latest P/E ratio of Atria Convergence as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Atria Convergence as of 31-Dec-1969 is 0.00.

The 52-week high of Atria Convergence is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atria Convergence is ₹1,132 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Atria Convergence Technologies Ltd

No data to display
You have 16 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now