SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hathway Krishna Cable Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | Hathway KrishnaCable Share Price

BSE Share Price
Not Listed

Hathway Krishna Cable Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | Hathway KrishnaCable Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹7.8 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
25.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
269.78%
Operating Profit Margin
20.9%
Net Profit Margin
165.46%
Gross Profit Margin
166.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-43.76%
Operating Profit Growth (1 Year)
-
340.54%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-9 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Hathway Krishna Cable Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0%0%-4,535%-1.9%-72.1%-89.9%-6,205.9%0%0%0%-
Value Creation
Index
NANA-324.9-1.1-6.2NANANANANA-

Growth Parameters

Sales 5.25.78.411.310.29.29.41013.97.88
Sales YoY Gr.-8.6%48.4%33.6%-9.5%-9.7%1.9%6.7%38.7%-43.8%-
Adj EPS -2.4-5.3-3.20.2-8.4-2.9-7.9-6.6-0.913.30
YoY Gr.-NANANA-4320%NANANANANA-
BVPS (₹) -4.4-10.69.712.67.5-1.1-9-17.8-18.70.20
Adj Net
Profit
-1.2-2.6-1.70.1-6.5-2.3-6.2-5.1-0.712.90
Cash Flow from Ops. 0.5-0.2-11.8-8.40.3-1.3-8.61-1.2-0.5-
Debt/CF from Ops. 0.3-0.80000-0.98.2-7.50-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4.5%-5.2%-5.9%-43.8%
Adj EPS NANANANA
BVPSNA-51.6%NANA
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
73.369.93739.61.4-71.8-90.3158.1495-179.30
Op. Profit
Mgn %
-20.7-39.3-21.7-15.4-63.1-23.5-60.5-33.12.720.9NAN
Net Profit
Mgn %
-22.7-46.2-20.21.1-63.9-24.5-65.9-51.2-5.2165.50
Debt to
Equity
-0.1-00000-1.1-0.6-0.60-
Working Cap
Days
2622232193134344393372501261630
Cash Conv.
Cycle
-3,783-4,549-1-1,226-9,338-29-27-118-292-3370

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales5.235.688.4311.2610.199.209.371013.877.80
Operating Expenses + 6.317.9110.261316.6111.3715.0513.3113.496.17
Manufacturing Costs0.040.058.210.050.048.8510.0311.0110.676.08
Material Costs0000000000
Employee Cost 0.100.150.010.010.020.010.010.020.020
Other Costs 6.167.712.0412.9416.552.5152.292.810.08
Operating Profit -1.08-2.23-1.83-1.74-6.42-2.17-5.67-3.310.371.63
Operating Profit Margin (%) -20.7%-39.3%-21.7%-15.4%-63.1%-23.5%-60.5%-33.1%2.7%20.9%
Other Income + 000.321.7500.030.010.010.0112.21
Exceptional Items 0-0.6500.01000-2.5300
Interest 0.010.010.0100.010.070.520.940.980.83
Depreciation 0.250.250.250.190.110.110.110.110.110.11
Profit Before Tax -1.34-3.14-1.76-0.17-6.54-2.31-6.29-6.89-0.7112.91
Tax -0.15-0.06-0.06-0.30-0.03-0.06-0.12000
Profit After Tax -1.19-3.08-1.700.13-6.51-2.25-6.18-6.89-0.7112.91
PAT Margin (%) -22.7%-54.2%-20.2%1.2%-63.9%-24.5%-65.9%-68.9%-5.2%165.5%
Adjusted EPS (₹)-2.4-6.2-3.20.2-8.4-2.9-7.9-8.8-0.913.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Hathway KrishnaCable - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + -2.21-5.295.207.825.81-0.82-6.99-13.88-14.590.20
Share Capital 555.386.217.717.817.817.817.819.69
Reserves -7.21-10.29-0.181.61-1.90-8.63-14.80-21.69-22.40-9.49
Debt +0.170.170000889.150
Long Term Debt0000000000
Short Term Debt0.170.170000889.150
Minority Interest0000000000
Trade Payables5.875.831.460.568.2310.776.3212.597.564.16
Others Liabilities 3.404.051.795.561.050.820.940.661.861.24
Total Liabilities 7.234.758.4413.9415.0910.778.267.373.985.59

Fixed Assets

Net Fixed Assets +2.262.011.770.690.580.470.360.250.140.03
Gross Block5.055.055.062.382.380.690.690.690.690.69
Accumulated Depreciation2.793.043.291.701.810.220.330.440.550.66
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables3.811.645.3310.8510.697.356.013.460.210.14
Cash Equivalents flag 0.490.290.481.601.940.740.181.160.242.18
Others Assets 0.670.810.850.801.882.221.712.493.393.23
Total Assets 7.234.758.4413.9415.0910.778.267.373.985.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 0.50-0.20-11.82-8.420.34-1.30-8.550.98-1.23-0.53
PBT -1.34-3.14-1.76-0.17-6.54-2.31-6.29-6.89-0.7112.91
Adjustment 0.731.171.61-0.402.671.052.402.643.66-11.32
Changes in Working Capital 1.121.76-11.66-7.854.21-0.19-4.665.23-4.02-2.11
Tax Paid 000000-0-0-0.16-0.01
Cash Flow From Investing Activity + 00-0.012.53000000
Capex 00-0.012.53000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + -0.03012.02700.10800.302.47
Net Proceeds from Shares 0012.192.5000.100001.88
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-0.850.59
Dividend Paid 0000000000
Others -0.030-0.174.5000801.150
Net Cash Flow 0.47-0.200.191.120.34-1.20-0.550.98-0.931.95

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)N/AN/A02.02-95.48N/AN/AN/AN/A0
ROCE (%)N/AN/A-4534.96-1.9-72.08N/AN/AN/AN/A0
Asset Turnover Ratio0.820.951.281.010.70.710.981.282.441.63
PAT to CFO Conversion(x)N/AN/AN/A-64.77N/AN/AN/AN/AN/A-0.04
Working Capital Days
Receivable Days214.60175.30151262.20386357.80260172.8048.308.20
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hathway Krishna Cable Pvt Ltd. (Amalgamated) FAQs

The current trading price of Hathway KrishnaCable on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hathway KrishnaCable stood at ₹0.00 Cr

The latest P/E ratio of Hathway KrishnaCable as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Hathway KrishnaCable as of 31-Dec-1969 is 0.00.

The 52-week high of Hathway KrishnaCable is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hathway KrishnaCable is ₹7.80 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Hathway Krishna Cable Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×