Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Vodafone India Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | Vodafone India Share Price

BSE Share Price
Not Listed

Vodafone India Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Telecommunication - Service Provider | Small Cap | Vodafone India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
24.3
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-6.60%
Return on Capital Employed (ROCE)
0.98%
Return on Assets (ROA)
-2.79%
Operating Profit Margin
17.4%
Net Profit Margin
-11.36%
Gross Profit Margin
15.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-10.75%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-36.55%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Vodafone India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % ⓘ4.3%6.6%-3%3.6%4.6%4.5%7%1.4%1.9%-0.3%-

Growth Parameters ⓘ
Sales ⓘ2,5472,4882,6832,9883,2233,6844,2124,3934,4413,9643,964
Sales YoY Gr.--2.3%7.9%11.3%7.9%14.3%14.3%4.3%1.1%-10.8%-
Adj EPS ⓘ3.46.1-6.9-10.7-2.7-2.817.7-28-1.4-2.90
YoY Gr.-79.6%-213.7%NANANANA-257.7%NANA-
BVPS (₹) ⓘ227233.3205194.3186183.2313.5283.5214.1210.40
Adj Net
Profit ⓘ		140251-286-441-113-115805-1,268-396-8140
Cash Flow from Ops. ⓘ71.45622111,0237066237541,190806-71.3-
Debt/CF from Ops. ⓘ64.7851.412.217.831.728.214.911.8-159.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ5%4.2%-2%-10.8%
Adj EPS ⓘ-198.3%NA-154.6%NA
BVPSⓘ-0.8%2.5%-12.5%-1.8%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity % ⓘ		1.52.6-3.2-5.3-1.4-1.57.4-9.4-1.1-1.40
Op. Profit
Mgn % ⓘ		20.711.23.52.41.53.71221.721.46.1NAN
Net Profit
Mgn % ⓘ		5.510.1-10.7-14.8-3.5-3.119.1-28.9-8.9-20.50
Debt to
Equity ⓘ		0.50.51.31.61.62.61.51.40.20.2-
Working Cap
Days ⓘ		8371,0131,0791,1491,1379408747995876620
Cash Conv.
Cycle ⓘ		-196-201-88-63-68-65-56-61-103-1090

Valuation of Vodafone India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Sales40,605.4045,550.1047,848.6042,842.8034,757.30
Operating Expenses ⓘ + 28,110.3032,783.5034,728.4033,922.8029,097.40
Manufacturing Costs10.209,372.2010,118.7017,627.3015,289.40
Material Costs20,291.40203.80205305.90281.90
Employee Cost 1,752.801,724.501,794.901,677.501,723.30
Other Costs ⓘ 6,055.9021,48322,609.8014,312.1011,802.80
Operating Profit ⓘ 12,495.1012,766.6013,120.208,9205,659.90
Operating Profit Margin (%) 30.8%28.0%27.4%20.8%16.3%
Other Income ⓘ + 510.60963.20667.502,268.305,356.90
Exceptional Items ⓘ 0-670.30000
Interest ⓘ 3,787.204,060.905,939.306,314.705,756.90
Depreciation ⓘ 6,282.107,231.508,9019,4279,822
Profit Before Tax ⓘ 2,936.401,767.10-1,052.60-4,553.40-4,562.10
Tax ⓘ 1,770.801,784.20-2,374.70-2,073.80-614.10
Profit After Tax 1,165.60-17.101,322.10-2,479.60-3,948
PAT Margin (%) 2.9%-0.0%2.8%-5.8%-11.4%
Adjusted EPS (₹)28.2-0.429.2-8.8-14.0
Dividend Payout Ratio (%)0%0%0%0%0%
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 8,541.3914,116.9315,158.5361,771.8057,868.20
Share Capital ⓘ 414.09453.43453.432,813.302,813.30
Reserves ⓘ 8,127.3013,663.5014,705.1058,958.5055,054.90
Debt +51,769.1051,328.2068,116.6059,470.7062,339.60
Long Term Debt42,46041,941.5055,607.7055,677.5053,813.80
Short Term Debt9,309.109,386.7012,508.903,793.208,525.80
Minority Interest00000
Trade Payables5,193.115,491.405,804.505,739.606,851
Others Liabilities ⓘ 16,292.5030,350.6738,585.6613,642.5014,897.70
Total Liabilities ⓘ 81,796.101,01,287.201,27,665.291,40,624.601,41,956.50

Fixed Assets

Net Fixed Assets ⓘ +39,39470,000.3097,172.3092,821.3098,601.80
Gross Block72,8861,09,580.701,43,025.501,09,932.901,24,809.20
Accumulated Depreciation33,49239,580.4045,853.2017,111.6026,207.40
CWIP ⓘ 29,672.302,500.202,716.7018,96411,092
Investments ⓘ 479.1072184.2069.6068.70
Inventories2.506.505.407.501.90
Trade Receivables1,059.101,556.101,917.101,7431,945.10
Cash Equivalents 1,442.906,691.601,581.203,330.505,942.40
Others Assets ⓘ 9,746.2020,460.5024,088.3923,688.7024,304.60
Total Assets ⓘ 81,796.101,01,287.201,27,665.291,40,624.601,41,956.50
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity ⓘ + 9,513.8011,222.2010,924.507,031.906,357
PBT ⓘ 2,936.401,767.10-1,052.60-4,553.40-4,562.10
Adjustment ⓘ 10,133.3011,259.9015,567.8014,447.1011,386.70
Changes in Working Capital ⓘ -1642.7328.8-1677.7-1930.2-321.1
Tax Paid ⓘ -1,913.20-2,133.60-1,913-931.60-146.50
Cash Flow From Investing Activity ⓘ + -9,503-9,763.80-14,799.20-16,293.50-2,264.50
Capex -9,201.30-10,326.60-14,740.80-17,450.40-6,895
Net Investments 0496.20-110.2000
Others ⓘ -301.7066.6051.801,156.904,630.50
Cash Flow From Financing Activity ⓘ + -660.303,764.80-1,261.8011,005.90-1,503
Net Proceeds from Shares ⓘ 06,000047,7000
Net Proceeds from Borrowing ⓘ 00000
Interest Paid ⓘ -2,934.20-3,326.50-2,843.70-7,215.50-4,042.10
Dividend Paid ⓘ -37.400000
Others ⓘ 2,311.301,091.301,581.90-29,478.602,539.10
Net Cash Flow ⓘ -649.505,223.20-5,136.501,744.302,589.50
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)13.65-0.159.03-6.45-6.6
ROCE (%)10.788.816.031.640.98
Asset Turnover Ratio0.50.50.420.320.25
PAT to CFO Conversion(x)8.16N/A8.26N/AN/A
Working Capital Days
Receivable Days9.5010.5013.3015.6019.40
Inventory Days000.100.100.10
Payable Days93.409,567.8006,887.208,151.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vodafone India Ltd FAQs

The current trading price of Vodafone India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vodafone India stood at ₹0.00 Cr

The latest P/E ratio of Vodafone India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vodafone India as of 31-Dec-1969 is 0.00.

The 52-week high of Vodafone India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vodafone India is ₹3,964 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vodafone India Ltd

No data to display
You have 34 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now