We Internet Ltd - Stock Valuation and Financial Performance

BSE: 517534 | NSE: NIVINFRA | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on We Internet

M-Cap below 100cr DeciZen not available

We Internet stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
8.4 Cr.
52-wk low:
10.5
52-wk high:
11.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of We Internet:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -7.6%-12.4%-13.6%-41.7%-3,843.1%-21%-3%6.8%11.4%-22.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.78.9760.900722.614.63
Sales YoY Gr.-16.3%-21.6%-13.5%-85.9%-100%NA23,333.3%221.1%-35.5%-
Adj EPS -12.9-18.4-16.7-27.1-14.32.4-158.5-11.9-12.7
YoY Gr.-NANANANANA-143.2%NA71%-240.1%-
BVPS (₹) 82.662.746.10.8-14.3-11.970.675.671.980.380.2
Adj Net
Profit
-0.7-1-0.9-1.4-0.80.1-0.211.8-8.9-9
Cash Flow from Ops. -0.3-0.6-0.20.6-0.20.1-15.6049.6-53.8-
Debt/CF from Ops. -2-1.6-7.21.1-0.51.2000-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.4%76.5%685.7%-35.5%
Adj EPS NANANA-240.1%
BVPS-0.3%NA4.4%11.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-9.9-16.6-18.7-68211.4-18.1-36.811.5-23.8-15.8
Op. Profit
Mgn %
-5-6.2-7.7-9.1-103-13889.2-850.813.45.92.71.2
Net Profit
Mgn %
-8.9-10.9-12.6-23.7-8836656-833.114.77.8-61-313.1
Debt to
Equity
0.10.30.416.4-0.1-0.1000.10.1-
Working Cap
Days
20313414712957611,89,5361,20,2308373518001,525
Cash Conv.
Cycle
81627116-347,43,6874,53958130457751

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - We Internet Ltd.

Standalone Consolidated
TTM EPS (₹) -12.7 -
TTM Sales (₹ Cr.) 3 -
BVPS (₹.) 80.2 -
Reserves (₹ Cr.) -15 -
P/BV 0.14 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 10.50 / 11.30
All Time Low / High (₹) 6.00 / 2095.00
Market Cap (₹ Cr.) 8.4
Equity (₹ Cr.) 74.5
Face Value (₹) 100
Industry PE 83.5

Management X-Ray of We Internet:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.003.6013.450.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of We Internet

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales7.658.906.986.040.8500.037.0322.5714.55
Operating Expenses 8.039.457.526.591.730.050.246.0921.2414.15
Manufacturing Costs1.081.391.171.080.140000.180.11
Material Costs5.106.144.944.140.7200.066.0117.4912.08
Employee Cost 0.950.940.790.670.640001.500.65
Other Costs 0.910.970.610.690.230.040.170.082.071.31
Operating Profit -0.39-0.55-0.54-0.55-0.88-0.05-0.220.941.320.39
Operating Profit Margin (%) -5.0%-6.2%-7.7%-9.1%-103.0%-13,889.2%-850.0%13.4%5.9%2.7%
Other Income 0.050.010.020.040.260.1800.090.330.33
Interest 0.140.210.140.270.070000.070.09
Depreciation 0.210.220.220.220.050000.239.51
Exceptional Items 000-1.37-0.0600000
Profit Before Tax -0.68-0.97-0.88-2.37-0.790.12-0.211.031.36-8.88
Tax 0000.020000-0.400
Profit After Tax -0.68-0.97-0.88-2.39-0.790.12-0.211.031.77-8.88
PAT Margin (%) -9.0%-10.9%-12.6%-39.6%-92.7%36,656.0%-833.0%14.7%7.8%-61.0%
Adjusted EPS (₹)-13.0-18.4-16.7-45.3-15.02.4-1.05.08.5-11.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 6.465.224.160.04-0.75-0.6314.6615.6914.9359.80
Share Capital 5.275.275.275.275.275.2720.7720.7720.7774.51
Reserves 1.19-0.05-1.11-5.23-6.03-5.90-6.11-5.08-5.84-14.72
Minority Interest0000000000
Debt0.610.981.070.660.080.08001.153.54
Long Term Debt0.610.981.070.660.080.08000.593.05
Short Term Debt000000000.560.49
Trade Payables1.621.321.461.881.880.060.0603.5310.05
Others Liabilities 0.280.220.55001.750.980.9855.422.71
Total Liabilities 8.977.737.242.581.211.2615.7016.6775.0476.09

Fixed Assets

Gross Block8.388.388.383.072.3200047.9447.96
Accumulated Depreciation3.453.854.252.272.320000.7210.23
Net Fixed Assets4.934.534.130.81000047.2237.73
CWIP 0000000000
Investments 0000000000
Inventories1.221.011.140.500.070.060000
Trade Receivables2.171.881.710.790.700.690.701.6218.4726.80
Cash Equivalents 0.080.150.070.060.010.250.040.070.971.42
Others Assets0.570.170.190.430.430.2714.9714.988.3710.15
Total Assets 8.977.737.242.581.211.2615.7016.6775.0476.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -0.30-0.60-0.150.63-0.160.07-15.620.0349.60-53.78
PBT -0.68-0.97-0.88-1.02-0.790.12-0.211.031.36-8.88
Adjustment 0.400.440.360.490.170000.299.60
Changes in Working Capital 0.130.140.511.430.52-0.06-15.41-148.01-54.41
Tax Paid 0000000000
Cash Flow From Investing Activity 0.630.31-0.03-0.240.690.1700-46.77-1.90
Capex -0.430000.70000-0.03-0.02
Net Investments 000000000.090
Others 1.060.31-0.02-0.24-0.010.1700-46.82-1.88
Cash Flow From Financing Activity -0.340.370.09-0.41-0.58015.420-3.7956.12
Net Proceeds from Shares 00000015.500053.74
Net Proceeds from Borrowing 00000000-3.882.46
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.340.370.09-0.41-0.580-0.0800.10-0.08
Net Cash Flow -0.010.07-0.08-0.01-0.050.24-0.210.03-0.950.45
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-14.65-25.34-30.6-193.45N/AN/A-3.016.811.53-23.76
ROCE (%)-10.03-16.48-18.94-99.87N/AN/A-2.996.819-22.14
Asset Turnover Ratio0.851.151.011.370.49000.430.490.19
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.58N/A0.0328.02N/A
Working Capital Days
Receivable Days9477876829409,96560163568
Inventory Days6042524411200000
Payable Days105871031479480344074205

We Internet Ltd Stock News

We Internet Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of We Internet on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of We Internet stood at ₹8.42.
The latest P/E ratio of We Internet as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of We Internet as of 01-Jan-1970 05:30 is 0.14.
The 52-week high of We Internet is ₹11.30 and the 52-week low is ₹10.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of We Internet is ₹3.02 ( Cr.) .

About We Internet Ltd

Ford Infra-Real Limited, earlier named as SV Electricals, was originally incorporated as a private limited company on August 5, 1980 with the Registrar of Companies, Madhya Pradesh at Gwalior. The company was converted into a public limited company by a resolution passed by the members of the Company at the Extra Ordinary General Meeting held on September 9, 1993. SV Electricals changed its name to Ford Infra-Real Limited in October 2009. The company was promoted by M. Sundareswaran and Girish Nair. The registered office of the company has changed from Madhya Pradesh to the state of Maharashtra.

Ford Infra-Real Limited focuses on operating in the real estate and infrastructure sectors in India. The company intends to undertake various construction activities such as infrastructure development and other construction projects. It also focuses on the commodity trading activities.

The company was earlier engaged in the manufacturing of aluminum lamp caps and tungsten filaments used in general lighting service (GLS) lamps. The excellent quality of its products had kept it at the top of the list of suppliers of its customers. The company used to manufacture electric lamps, bulbs lamp components, wire appliances and other articles and things which consume, generate, distribute or supply electric energy, to manufacture and deal in all kinds of apparatus or articles which were required capable of being used in connection with the generation, accumulation, distribution, consumption, employment, display and supply of electric energy.

The object clause of the company had now changed to carry on the business of infrastructure development, roads, townships, town, rural development, bridges, airport, port development of all types and descriptions, Highway, Seaways developments, act as properties developers, Infrastructure activity, like road, to acquire land, plots for colonization, or otherwise, sell plots, construct buildings for sale and rent or both, on instalment or house, develop SRA projects, slum redevelopments, redevelopment of any colony, deal with SRA and related projects land and estate agents.

The company also arranges or undertakes the sale, purchase or advertise for sale, purchase, assist in selling or purchasing and find or introduce purchaser or vendor of and to manage land, building and property whether belonging to the company or not and to let portion on premises for residential, trade or business purchase, or private or public purposes, and to collect rents and income and to carry on the business in India and abroad relating to set up of business malls, multiplex, exhibition ground, exhibition halls, community halls, residential houses, boat houses, club, holiday resorts, old peoples homes, shopping complex and to carry on the activities of maintenance and acting as care takers of the properties ,act as service provider of the properties and utilities mentioned above and to act as consultants, advisors, agents, traders relating to the properties mentioned above.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.