SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bang Overseas Ltd (BANG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532946 NSE: BANG Textile | Small Cap | Bang Overseas Share Price

₹37.95 -0.05 (-0.13%)

As on 05-Jun'26 09:37

Bang Overseas Ltd (BANG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532946 NSE: BANG Textile | Small Cap | Bang Overseas Share Price

₹37.95 -0.05 (-0.13%)

As on 05-Jun'26 09:37

Key Metrics
Valuation Multiples
Market Cap
₹52 Cr.
Current Price
₹38
52-Week Low / High
₹27 / 64
TTM EPS
₹3.4
TTM Sales
₹223 Cr.
Book Value per Share
₹61.6
P/E Ratio
11.35
Lower than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
0.62
Lower than its 5-year historical median
Price to Sales (P/S)
0.23
Lower than its 5-year historical median
EV/EBITDA
10.22
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-2.51%
Underperforms industry median
Return on Capital Employed (ROCE)
-2.19%
Underperforms industry median
Return on Assets (ROA)
-1.32%
Operating Profit Margin
-1.5%
Net Profit Margin
-1.05%
Gross Profit Margin
-1.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
42.51%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
67.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹70 Cr.
Equity
₹13.6 Cr.
Face Value
₹10
All Time Low / High
₹5.90 / 307.80

Bang Overseas stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Bang Overseas Ltd a good quality company?
Bang Overseas Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bang Overseas Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bang Overseas Ltd vs industry peers?
Bang Overseas Ltd revenue CAGR is 14.11%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Bang Overseas Ltd?
Promoters hold 67.87% of the Bang Overseas Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Bang Overseas Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bang Overseas Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.7%7%4.4%3%8.2%1.8%4.9%3.8%-5.3%-2.2%-
Value Creation
Index
-0.6-0.5-0.7-0.8-0.4-0.9-0.7-0.7-1.4-1.2-

Growth Parameters

Sales 14615916915498.556.680.4122134190223
Sales YoY Gr.-8.9%6.1%-8.7%-36.1%-42.5%42%52.3%9.2%42.5%-
Adj EPS 0.92.82.402.113.50.9-5.3-1.53.4
YoY Gr.-230.2%-14.4%-99.6%20500%-53.4%267.7%-75.6%-717.4%NA-
BVPS (₹) 44.351.854.254.459.660.663.964.859.55861.6
Adj Net
Profit
1.23.93.302.81.34.81.2-7.2-25
Cash Flow from Ops. 4.76.347.20.23.1-13.411.4-12.1-3.3-
Debt/CF from Ops. 8.55.97.64119.77.8-2.12.8-2.2-8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3%14.1%33.3%42.5%
Adj EPS -206.1%-193.4%-174.5%NA
BVPS3%-0.6%-3.2%-2.5%
Share Price 9.2% 3% -1.8% -34.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.94.603.61.65.71.3-8.6-2.55.6
Op. Profit
Mgn %
3.13.91.51.40.6-2.26.63-5.6-1.53
Net Profit
Mgn %
0.82.4202.82.361-5.4-12
Debt to
Equity
0.70.50.40.40.30.30.30.40.30.30.1
Working Cap
Days
205208218243383663448345326237118
Cash Conv.
Cycle
11113112212718531728221018211749

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales146.09159.08168.81154.1198.4656.5980.38122.43133.67190.49
Operating Expenses + 141.50153.01166.27151.9197.8657.9475.32118.75141.15193.42
Manufacturing Costs6.9317.6619.5812.6216.629.7710.9113.4212.9913.79
Material Costs104.67104.07121.26120.7664.7439.4253.3690.0396.81130.31
Employee Cost 20.6219.5516.8911.769.563.425.088.119.689.73
Other Costs 9.2811.738.546.776.945.325.977.1921.6839.59
Operating Profit 4.596.072.552.200.60-1.355.063.68-7.48-2.93
Operating Profit Margin (%) 3.1%3.8%1.5%1.4%0.6%-2.4%6.3%3.0%-5.6%-1.5%
Other Income + 2.993.324.223.174.035.151.942.152.932.03
Exceptional Items 00006.2000000
Interest 4.501.400.931.291.161.140.731.071.321.30
Depreciation 2.022.172.102.312.181.891.631.361.421.41
Profit Before Tax 1.065.823.741.777.490.774.653.40-7.29-3.62
Tax -0.112.020.441.710.34-0.480.042.19-0.08-1.62
Profit After Tax 1.173.803.300.077.151.254.601.20-7.20-2
PAT Margin (%) 0.8%2.4%2.0%0.0%7.3%2.2%5.7%1.0%-5.4%-1.1%
Adjusted EPS (₹)0.92.82.40.15.30.93.40.9-5.3-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Bang Overseas - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 60.0370.2473.5473.6980.8682.1486.6087.8380.6278.58
Share Capital 13.5613.5613.5613.5613.5613.5613.5613.5613.5613.56
Reserves 46.4756.6859.9860.1367.3068.5873.0474.2767.0665.02
Debt +40.0536.5129.9927.8526.4423.3427.1930.9825.8025.55
Long Term Debt0.390.185.485.665.033.122.256.485.815.24
Short Term Debt39.6636.3324.5122.1921.4120.2224.9524.5019.9920.31
Minority Interest0000000000
Trade Payables18.7321.4139.6036.1826.8919.5512.5328.6636.6052.13
Others Liabilities 12.8012.186.306.032.70-0.550.042.912.751.55
Total Liabilities 131.62140.33149.42143.75136.89124.47126.36150.37145.77157.81

Fixed Assets

Net Fixed Assets +19.6017.9521.8121.3120.2920.1118.0617.8219.0818.01
Gross Block30.5430.8536.5936.9437.8739.3236.6236.1438.4938.78
Accumulated Depreciation10.9412.9014.7815.6417.5819.2118.5618.3119.4220.77
CWIP 0000000000
Investments 15.5114.6914.0413.870.920.920.920.920.920.92
Inventories28.6931.9226.0732.5532.6921.1523.7836.8168.9687.46
Trade Receivables43.1952.7271.0355.164950.3961.9156.5530.8227.53
Cash Equivalents 10.6510.336.096.016.107.114.113.263.263.32
Others Assets 13.9712.7310.3814.8527.8924.8017.5935.0122.7320.57
Total Assets 131.62140.33149.42143.75136.89124.47126.36150.37145.77157.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4.696.254.017.210.233.05-13.4411.40-12.11-3.28
PBT 1.065.823.741.777.490.774.653.40-7.29-3.62
Adjustment 4.551.941.632.321.460.651.050.880.581.82
Changes in Working Capital -0.45-3.45-1.553.43-8.951.39-19.237.13-5.4-1.49
Tax Paid -0.471.940.18-0.310.220.250.10000
Cash Flow From Investing Activity + -3.18-2.24-2.95-4.682.082.049.64-15.3918.734.78
Capex -2.02-0.40-5.79-1.56-1.10-1.690.16-1.09-2.65-0.34
Net Investments -2.10-2.842.10-3.721.712.048.15-0.054.013.49
Others 0.9410.740.601.471.681.34-14.2517.371.63
Cash Flow From Financing Activity + -1.73-4.40-4.13-2.65-2.27-4.133.383.42-6.64-1.40
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.20-0.225.300.18-0.63-2.18-0.874.23-0.67-0.57
Interest Paid -3.73-0.86-0.35-0.79-0.79-0.77-0.49-0.79-1.10-1.19
Dividend Paid 0000000000
Others 2.20-3.33-9.08-2.05-0.86-1.194.75-0.02-4.880.36
Net Cash Flow -0.22-0.40-3.07-0.130.040.96-0.41-0.56-0.020.10

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.965.844.590.099.261.535.451.38-8.55-2.51
ROCE (%)5.656.984.432.968.231.784.883.82-5.26-2.19
Asset Turnover Ratio1.171.181.191.080.720.430.650.890.951.31
PAT to CFO Conversion(x)4.011.641.221030.032.44-2.929.5N/AN/A
Working Capital Days
Receivable Days96.90109.10131.50146.10187.90320.20251.80176.40113.7053.50
Inventory Days70.5068.9061.6067.80117.70173.50100.7090.20137.60143.40
Payable Days73.7070.4091.80114.50177.80203.40101.2081120.70124.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bang Overseas Ltd FAQs

The current trading price of Bang Overseas on 05-Jun-2026 09:37 is ₹37.95.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Bang Overseas stood at ₹51.53 Cr

The latest P/E ratio of Bang Overseas as of 04-Jun-2026 is 11.35.

The latest P/B ratio of Bang Overseas as of 04-Jun-2026 is 0.62.

The 52-week high of Bang Overseas is ₹63.99 and the 52-week low is ₹27.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bang Overseas is ₹223 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bang Overseas Ltd is a below average quality company.

The key valuation ratios of Bang Overseas Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bang Overseas Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Bang Overseas Ltd

Bang Overseas is one of the leading manufacturers and exporters of men's wear. Headquartered in Mumbai, the fast growing company was established in the year 1992. Since then it is engaged in the apparel, textile and retail market. The company has always focused on the men's wear section but, however, it also deals in providing rare services like concept development, designing, manufacturing to logistic and marketing

All its products are made from superior quality fabrics and are ranged very competitively. It has rigorous quality norms for its products and services, hence it has always been able to meet international standards. The company has built two fully equipped and modern apparels manufacturing units in Bangalore. These units have been made with state-of-the-art machinery that helps to manufacture flawless clothing for men. These two modern manufacturing units are named as Reunion Clothing Company and Formal Clothing Company.

Its range of men's wear has been made after careful research on the on going fashion trends. It closely follows both national and international clothing trends and work with innovative yet matured fashion designers to manufacture highly fashionable clothing for men. It caters to the demand of leading international and domestic brands and it also supply its high end products under its own brand name -- Thomas Scott.

Products of the company

  • Trousers
  • Shirts
  • Ties
  • Belts
  • Socks
  • Jackets
  • Jeans
  • T-shirts
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×