MoneyWorks4Me

Madura Coats Ltd (COATVIYELA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500090 NSE: COATVIYELA Textile | Small Cap | Madura Coats Share Price

BSE Share Price
Not Listed

Madura Coats Ltd (COATVIYELA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500090 NSE: COATVIYELA Textile | Small Cap | Madura Coats Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹235 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹8.1
TTM Sales
₹1,620 Cr.
Book Value per Share
₹10
P/E Ratio
4.92
Industry PE
34.8
Price to Book (P/B)
4.00
Price to Sales (P/S)
0.15
EV/EBITDA
0.96
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
17.96%
Return on Capital Employed (ROCE)
25.39%
Return on Assets (ROA)
7.58%
Operating Profit Margin
7.7%
Net Profit Margin
4.15%
Gross Profit Margin
8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
1.92%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-16.65%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-9.82%
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹58.9 Cr.
Face Value
₹10
All Time Low / High
₹10.65 / 73.25

Madura Coats stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
ROCE % 83.8%51.6%47.1%34.8%-5%53.8%38.6%31.6%31.7%25.4%-
Value Creation
Index
5.02.72.41.5NANANANANANA-

Growth Parameters

Sales 1,5071,5201,6181,6201,1361,6641,8111,6751,8881,9241,620
Sales YoY Gr.-0.9%6.5%0.1%-29.9%46.5%8.8%-7.5%12.8%1.9%-
Adj EPS 209.8112.5102.873.7-34.3144.5129.8143.8166.6136.18.1
YoY Gr.--46.4%-8.7%-28.3%-146.6%NA-10.2%10.8%15.8%-18.3%-
BVPS (₹) 405.5394.5395397.1367.1409.8544.9610.2682.9798.310
Adj Net
Profit
12667.561.744.2-20.686.777.986.310081.648
Cash Flow from Ops. 97.5145150136-47.810711784.194.899.3-
Debt/CF from Ops. 0.1000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2.8%11.1%2%1.9%
Adj EPS -4.7%NA1.6%-18.3%
BVPS7.8%16.8%13.6%16.9%
Share Price - - - -

Key Financial Parameters

Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Return on
Equity %
52.228.12618.6-937.227.224.925.818.42
Op. Profit
Mgn %
15.29.98.36.30.28.78.59.29.47.70
Net Profit
Mgn %
8.44.43.82.7-1.85.24.35.25.34.23
Debt to
Equity
0000000000-
Working Cap
Days
1271351361371861411361301161220
Cash Conv.
Cycle
4336-12-43-62-17-361540420

Valuation of Madura Coats - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales1,506.891,520.171,618.241,620.441,135.951,664.341,811.071,674.651,888.131,924.37
Operating Expenses + 1,278.061,369.101,483.931,518.421,133.231,519.041,656.561,521.381,711.211,776.90
Manufacturing Costs401.57429.20255.86263.47117.90410.20165.30458.73517.90512.43
Material Costs523.47552.15604.30620.82436.94643.51813.96661.49731.39738.98
Employee Cost 179.80196.39203.14212.61213.98244.85230.73224.63261.70299.71
Other Costs 173.22191.36420.63421.52364.41220.48446.57176.53200.22225.78
Operating Profit 228.83151.07134.31102.022.72145.30154.51153.27176.92147.47
Operating Profit Margin (%) 15.2%9.9%8.3%6.3%0.2%8.7%8.5%9.2%9.4%7.7%
Other Income + 11.549.7912.9916.4219.547.704.055.189.7519.59
Exceptional Items 00000000-18.84-4.83
Interest 10.529.7412.7311.335.806.944.133.075.096.44
Depreciation 32.2035.1835.1035.8733.8027.7147.8748.9744.9349.43
Profit Before Tax 197.65115.9499.4771.24-17.34118.35106.56106.41117.81106.36
Tax 6744.9435.8823.360.6829.6828.0318.9129.3226.56
Profit After Tax 130.657163.5947.88-18.0288.6778.5387.5088.4979.80
PAT Margin (%) 8.7%4.7%3.9%3.0%-1.6%5.3%4.3%5.2%4.7%4.2%
Adjusted EPS (₹)217.8118.3106.079.8-30.0147.8130.9145.8147.5133.0
Dividend Payout Ratio (%)80.40%90.90%82.60%87.70%0%71.10%0%57.30%54.20%23.30%
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25

Equity and Liabilities

Shareholders Fund + 243.31236.68236.98238.25220.23245.90326.96366.12409.76478.95
Share Capital 6666666666
Reserves 237.31230.68230.98232.25214.23239.90320.96360.12403.76472.95
Debt +1.562.7600000000
Long Term Debt1.56000000000
Short Term Debt02.7600000000
Minority Interest0000000000
Trade Payables345.65417.82501.93533.44490.59601.67478.59406.68404.87429.67
Others Liabilities 202.45141.05151.2511468.6689122.93136.02168.09213.70
Total Liabilities 792.97798.31890.16885.69779.48936.57928.48908.82982.721,122.32

Fixed Assets

Net Fixed Assets +138.44144.63160.65160.46139.52134.83135.91148.85187.20199.39
Gross Block569.33601.78641.49668.21671.93672.03164.48239.35290.88344.24
Accumulated Depreciation430.89457.15480.84507.75532.41537.2028.5790.50103.68144.85
CWIP 17.5534.8723.219.565.2413.3510.6711.7521.2223.90
Investments 50.788.2235.767.127.357.1144.2520.7211.786.16
Inventories199.65216.78234.81204.63210.29320.87248.57216.82218.48223.06
Trade Receivables260.97264.47296.99292.59274.18303.16270.33294.07329.60339.62
Cash Equivalents 41.023242.17122.0855.5665.64102.80118.22114.86197.82
Others Assets 84.5697.3496.5789.2587.3491.61115.9598.3999.58132.37
Total Assets 792.97798.31890.16885.69779.48936.57928.48908.82982.721,122.32
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash Flow From Operating Activity + 97.48144.70150.37135.74-47.76107.32117.1984.1094.8299.26
PBT 197.65115.9499.4771.24-17.34118.35106.56106.41117.81106.36
Adjustment 29.1435.6836.4337.0846.5034.0842.4650.095648.89
Changes in Working Capital -60.7442.9847.2647.8-69.44-18.03-8.09-39.27-37.25-17.78
Tax Paid -68.57-49.90-32.79-20.38-7.48-27.08-23.74-33.13-41.74-38.21
Cash Flow From Investing Activity + 55.89-13.40-62.407.89-4.21-29.58-52.31-5.65-30.6423.88
Capex -31.43-57.87-36.33-25.32-7.69-32.26-27.85-34.58-43.8314.30
Net Investments 83.57-3.26000002812.508.25
Others 3.7547.73-26.0733.213.482.68-24.460.930.691.33
Cash Flow From Financing Activity + -131.55-140.19-77.92-63.72-13.46-68.80-22.70-70.27-67.37-40.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2.91-1.5600000000
Interest Paid -8.32-7.49-9.21-11.36-4.83-5.80-4.13-3.07-5.09-6.44
Dividend Paid -120.32-112.50-52.50-42000-50.10-48-18.60
Others 0-18.64-16.21-10.36-8.63-63-18.57-17.10-14.28-14.97
Net Cash Flow 21.82-8.8910.0579.91-65.438.9442.188.18-3.1983.13
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Ratios
ROE (%)54.1729.5826.8520.15-7.8638.0527.4225.2522.8117.96
ROCE (%)83.7751.5947.134.75-5.0353.7638.6431.5931.6825.39
Asset Turnover Ratio1.881.911.921.821.361.941.941.892.081.91
PAT to CFO Conversion(x)0.752.042.362.84N/A1.211.490.961.071.24
Working Capital Days
Receivable Days62.106363.3066.4091.1063.3057.8059.2057.8060.70
Inventory Days45.6049.9050.9049.5066.7058.2057.4048.8040.3040.10
Payable Days151.20178.60243.70304.40427.70309.80242.20205.10131.50134.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Madura Coats Ltd FAQs

The current trading price of Madura Coats on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Madura Coats stood at ₹235.4 Cr

The latest P/E ratio of Madura Coats as of 31-Dec-1969 is 4.92.

The latest P/B ratio of Madura Coats as of 31-Dec-1969 is 4.00.

The 52-week high of Madura Coats is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Madura Coats is ₹1,620 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Madura Coats Ltd

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: