SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Momai Apparels Ltd (MOMAI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MOMAI Textile | Small Cap | Momai Apparels Share Price

BSE Share Price
Not Listed

Momai Apparels Ltd (MOMAI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MOMAI Textile | Small Cap | Momai Apparels Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹226 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹3
TTM Sales
₹141 Cr.
Book Value per Share
₹47.7
P/E Ratio
52.49
Industry PE
36.6
Price to Book (P/B)
3.28
Price to Sales (P/S)
1.60
EV/EBITDA
18.24
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
4.96%
Return on Capital Employed (ROCE)
9.70%
Return on Assets (ROA)
2.55%
Operating Profit Margin
7.7%
Net Profit Margin
2.27%
Gross Profit Margin
4.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.23%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
3.91%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-14.75%
Asset Quality
Promoter Holding
21.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹54 Cr.
Equity
₹14.4 Cr.
Face Value
₹10
All Time Low / High
- / -

Momai Apparels stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%0%258.4%22.8%19.4%13.6%9.7%-

Growth Parameters

Sales 0031.599.6117123138141
Sales YoY Gr.-NANA215.7%17.8%4.7%12.2%-
Adj EPS 0064.77.13.72.52.23
YoY Gr.-NANA-89%-48.1%-31%-15%-
BVPS (₹) 5.65.670.214.819.342.644.747.7
Adj Net
Profit
000.623.33.73.14
Cash Flow from Ops. 000-27.2-1.1-32.5-1.7-
Debt/CF from Ops. 000-1.2-30.6-1.1-29.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA11.5%12.2%
Adj EPS NANA-32.7%-15%
BVPSNA51.7%44.7%5.1%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
00170.783.230.89.356.5
Op. Profit
Mgn %
002.84.37.58.37.7NAN
Net Profit
Mgn %
001.922.832.33
Debt to
Equity
0007.920.60.8-
Working Cap
Days
00441071682402730
Cash Conv.
Cycle
00-5541091591840

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales0031.5399.55117.29122.80137.82
Operating Expenses + 0030.6595.28108.52112.57127.19
Manufacturing Costs0002.396.127.077.12
Material Costs0030.5591.87100.50102.86116.51
Employee Cost 000.040.731.121.541.60
Other Costs 000.060.290.791.101.97
Operating Profit 000.884.278.7610.2310.63
Operating Profit Margin (%) --2.8%4.3%7.5%8.3%7.7%
Other Income + 0000.010.170.370.69
Exceptional Items 0000000
Interest 0001.223.624.455.71
Depreciation 0000.070.400.571.10
Profit Before Tax 000.882.994.915.574.51
Tax 000.301.041.641.901.39
Profit After Tax 000.581.953.273.663.12
PAT Margin (%) --1.9%2.0%2.8%3.0%2.3%
Adjusted EPS (₹)0.00.064.77.13.72.52.2
Dividend Payout Ratio (%)0%0%0%0%13.60%29.50%0%

Valuation of Momai Apparels - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 0.050.050.634.0717.1461.4264.52
Share Capital 0.050.050.051.538.8714.4314.43
Reserves 000.582.548.2746.9950.09
Debt +00031.2133.303348.45
Long Term Debt00014.226.565.2617.58
Short Term Debt00016.9926.7427.7430.86
Minority Interest0000000
Trade Payables006.7917.7115.7019.968.01
Others Liabilities 000.312.983.574.984.33
Total Liabilities 0.050.057.7455.9669.71119.36125.30

Fixed Assets

Net Fixed Assets +0005.088.407.849.75
Gross Block0005.088.888.8911.90
Accumulated Depreciation00000.471.052.15
CWIP 0000000
Investments 0000000
Inventories000.9316.8741.1250.1742.07
Trade Receivables005.2331.9716.0638.6938.62
Cash Equivalents 0.040.040.080.204.017.3813.37
Others Assets 0.010.011.511.830.1215.2721.48
Total Assets 0.050.057.7455.9669.71119.36125.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 000.03-27.19-1.13-32.54-1.74
PBT 000.581.953.273.663.12
Adjustment 0001.294.025.036.81
Changes in Working Capital 00-0.55-30.43-8.42-41.23-11.67
Tax Paid 0000000
Cash Flow From Investing Activity + -0.01-00-5.14-3.80-0.02-3.01
Capex 000-5.15-3.73-0.01-3.02
Net Investments 0000000
Others -0.01-000-0.07-0.010
Cash Flow From Financing Activity + 0.050032.468.7335.9310.75
Net Proceeds from Shares 0.05001.4810.3841.89-0.01
Net Proceeds from Borrowing 0000000
Interest Paid 00-0-1.22-3.62-4.45-5.71
Dividend Paid 0000-0.44-1.27-0.02
Others 00032.202.42-0.2316.48
Net Cash Flow 0.04-00.040.133.803.375.99

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)00170.6883.1830.839.334.96
ROCE (%)00258.3722.8219.3913.69.7
Asset Turnover Ratio008.093.131.871.31.13
PAT to CFO Conversion(x)N/AN/A0.05-13.94-0.35-8.89-0.56
Working Capital Days
Receivable Days0060.5068.2074.7081.40102.40
Inventory Days0010.7032.6090.30135.70122.20
Payable Days0040.6048.7060.7063.3043.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Momai Apparels Ltd FAQs

The current trading price of Momai Apparels on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Momai Apparels stood at ₹225.5 Cr

The latest P/E ratio of Momai Apparels as of 31-Dec-1969 is 52.49.

The latest P/B ratio of Momai Apparels as of 31-Dec-1969 is 3.28.

The 52-week high of Momai Apparels is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Momai Apparels is ₹141 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Momai Apparels Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×