Momai Apparels Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: MOMAI | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Momai Apparels

M-Cap below 100cr DeciZen not available

Momai Apparels stock performance -

mw4me loader
P/E Ratio (SA):
52.49
Market Cap:
225.5 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Momai Apparels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%0%258.4%22.8%19.4%13.6%9.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0031.599.6117123138141
Sales YoY Gr.-NANA215.7%17.8%4.7%12.2%-
Adj EPS 0064.77.13.72.52.23
YoY Gr.-NANA-89%-48.1%-31%-15%-
BVPS (₹) 5.65.670.214.819.342.644.747.7
Adj Net
Profit
000.623.33.73.14
Cash Flow from Ops. 000-27.2-1.1-32.5-1.7-
Debt/CF from Ops. 000-1.2-30.6-1.1-29.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA11.5%12.2%
Adj EPS NANA-32.7%-15%
BVPSNA51.7%44.7%5.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
00170.783.230.89.356.5
Op. Profit
Mgn %
002.84.37.58.37.7NAN
Net Profit
Mgn %
001.922.832.33
Debt to
Equity
0007.920.60.8-
Working Cap
Days
00441071682402730
Cash Conv.
Cycle
00-5541091591840

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Momai Apparels Ltd.

Standalone Consolidated
TTM EPS (₹) 3 -
TTM Sales (₹ Cr.) 141 -
BVPS (₹.) 47.7 -
Reserves (₹ Cr.) 54 -
P/BV 3.28 -
PE 52.49 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 226
Equity (₹ Cr.) 14.4
Face Value (₹) 10
Industry PE 29.3

Management X-Ray of Momai Apparels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Momai Apparels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales0031.5399.55117.29122.80137.82
Operating Expenses 0030.6595.28108.52112.57127.19
Manufacturing Costs0002.396.127.077.12
Material Costs0030.5591.87100.50102.86116.51
Employee Cost 000.040.731.121.541.60
Other Costs 000.060.290.791.101.97
Operating Profit 000.884.278.7610.2310.63
Operating Profit Margin (%) --2.8%4.3%7.5%8.3%7.7%
Other Income 0000.010.170.370.69
Interest 0001.223.624.455.71
Depreciation 0000.070.400.571.10
Exceptional Items 0000000
Profit Before Tax 000.882.994.915.574.51
Tax 000.301.041.641.901.39
Profit After Tax 000.581.953.273.663.12
PAT Margin (%) --1.8%2.0%2.8%3.0%2.3%
Adjusted EPS (₹)0.00.064.77.13.72.52.2
Dividend Payout Ratio (%)0%0%0%0%14%30%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 0.050.050.634.0717.1461.4264.52
Share Capital 0.050.050.051.538.8714.4314.43
Reserves 000.582.548.2746.9950.09
Minority Interest0000000
Debt00031.2133.303348.45
Long Term Debt00014.226.565.2617.58
Short Term Debt00016.9926.7427.7430.86
Trade Payables006.7917.7115.7019.968.01
Others Liabilities 000.312.983.574.984.33
Total Liabilities 0.050.057.7455.9669.71119.36125.30

Fixed Assets

Gross Block0005.088.888.8911.90
Accumulated Depreciation00000.471.052.15
Net Fixed Assets0005.088.407.849.75
CWIP 0000000
Investments 0000000
Inventories000.9316.8741.1250.1742.07
Trade Receivables005.2331.9716.0638.6938.62
Cash Equivalents 0.040.040.080.204.017.3813.37
Others Assets0.010.011.511.830.1215.2721.48
Total Assets 0.050.057.7455.9669.71119.36125.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 000.03-27.19-1.13-32.54-1.74
PBT 000.581.953.273.663.12
Adjustment 0001.294.025.036.81
Changes in Working Capital 00-0.55-30.43-8.42-41.23-11.67
Tax Paid 0000000
Cash Flow From Investing Activity -0.0100-5.14-3.80-0.02-3.01
Capex 000-5.15-3.73-0.01-3.02
Net Investments 0000000
Others -0.01000-0.07-0.010
Cash Flow From Financing Activity 0.050032.468.7335.9310.75
Net Proceeds from Shares 0.05001.4810.3841.89-0.01
Net Proceeds from Borrowing 0000000
Interest Paid 000-1.22-3.62-4.45-5.71
Dividend Paid 0000-0.44-1.27-0.02
Others 00032.202.42-0.2316.48
Net Cash Flow 0.0400.040.133.803.375.99
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)00170.6883.1830.839.334.96
ROCE (%)00258.3722.8219.3913.69.7
Asset Turnover Ratio008.093.131.871.31.13
PAT to CFO Conversion(x)N/AN/A0.05-13.94-0.35-8.89-0.56
Working Capital Days
Receivable Days0061687581102
Inventory Days00113390136122
Payable Days004149616344

Momai Apparels Ltd Stock News

Momai Apparels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Momai Apparels on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Momai Apparels stood at ₹225.5.
The latest P/E ratio of Momai Apparels as of 01-Jan-1970 05:30 is 52.49.
The latest P/B ratio of Momai Apparels as of 01-Jan-1970 05:30 is 3.28.
The 52-week high of Momai Apparels is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Momai Apparels is ₹141.2 ( Cr.) .

About Momai Apparels Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.