SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pasupati Fabrics Ltd (PASUPATI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532069 NSE: PASUPATI | Textile | Small Cap

BSE Share Price
Not Listed

Pasupati Fabrics Ltd (PASUPATI)

BSE: 532069 NSE: PASUPATI
Key Metrics
Market Cap
₹63 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.34
Price to Sales (P/S)
0.71
EV/EBITDA
33.53
Return on Capital Employed (ROCE)
-6.34%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-28.22%
Operating Profit Margin
11.8%
Net Profit Margin
-65.81%
Gross Profit Margin
-38.5%
Book Value per Share
₹-26.1
Sales Growth (YoY)
25.45%
Sales Growth (3 Years)
23.72%
Operating Profit Growth (1 Year)
-18.7%
Operating Profit Growth (3 Years)
56.7%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Pasupati Fabrics

Based on:

M-Cap below 100cr DeciZen not available

Pasupati Fabrics stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
ROCE % 0%0%0%0%0%0%1.2%-5.5%-4.7%-6.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000046.858.870.688.689
Sales YoY Gr.-NANANANANANA25.7%20.1%25.5%-
Adj EPS 000000-3.4-6.4-6.8-8.2-8.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 000009.55.9-4.2-11.5-20.4-26.1
Adj Net
Profit
000000-23.8-45.2-48.3-58.3-58
Cash Flow from Ops. 00000-0.3-20.4-3.81.813.8-
Debt/CF from Ops. 00000-526.6-10-62.7153.523.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA23.7%25.5%
Adj EPS NANANANA
BVPSNANA-250.9%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
Return on
Equity %
000000-45.2-546.298.156.935.5
Op. Profit
Mgn %
0000005.916.118.111.83
Net Profit
Mgn %
000000-50.9-76.9-68.4-65.8-65.8
Debt to
Equity
000002.95.2-8.7-3.7-2.4-
Working Cap
Days
0000001291311461330
Cash Conv.
Cycle
000000274884780

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -8.3 -
TTM Sales (₹ Cr.) 88.6 -
BVPS (₹) -26.1 -
Reserves (₹ Cr.) -253 -
P/BV -0.34 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 4.30 / 37.00
Market Cap (₹ Cr.) 62.9
Equity (₹ Cr.) 70.7
Face Value (₹) 10
Industry PE 34.9

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Pasupati Fabrics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03
Sales046.7858.8270.6288.59
Operating Expenses + 044.0949.3757.8978.24
Manufacturing Costs015.1916.7922.3030.50
Material Costs017.4621.1724.0832.87
Employee Cost 04.664.915.466.50
Other Costs 06.786.506.048.37
Operating Profit 02.699.4512.7310.35
Operating Profit Margin (%) -5.8%16.1%18.0%11.7%
Other Income + 00.250.370.620.85
Exceptional Items 00000
Interest 026.5632.8538.5545.91
Depreciation 00.1822.1623.0823.59
Profit Before Tax 0-23.80-45.19-48.28-58.30
Tax 000-00
Profit After Tax 0-23.80-45.20-48.28-58.30
PAT Margin (%) --50.9%-76.8%-68.4%-65.8%
Adjusted EPS (₹)0.0-3.6-6.9-7.4-8.9
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03

Equity and Liabilities

Shareholders Fund + 63.8141.62-25.07-73.35-131.65
Share Capital 63.8165.4365.4365.4365.43
Reserves 0-23.80-90.50-138.78-197.08
Debt +173.57203.11238.20279.57319.98
Long Term Debt173.57203.11238.20279.57319.98
Short Term Debt00000
Minority Interest00000
Trade Payables5.046.644.782.054.72
Others Liabilities 3.623.774.195.646.24
Total Liabilities 246.04255.14222.10213.91199.29

Fixed Assets

Net Fixed Assets +226.24233.45193.27173.71155.11
Gross Block226.64233.99237.45240.94245.92
Accumulated Depreciation0.400.5444.1767.2390.82
CWIP 0.270.320.590.662.10
Investments 00000
Inventories5.417.119.6515.4014.69
Trade Receivables5.262.656.457.886.71
Cash Equivalents 1.270.410.654.857.14
Others Assets 7.5911.2111.4911.4213.54
Total Assets 246.04255.14222.10213.91199.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03
Cash Flow From Operating Activity + -0.33-20.42-3.801.8213.77
PBT 0-23.74-66.69-48.28-58.30
Adjustment 027.0776.8561.8569.64
Changes in Working Capital -0.332.65-7.78-8.455.14
Tax Paid 0-0.10000
Cash Flow From Investing Activity + -23.22-9.64-1.28-2.34-9.40
Capex -23.19-5.81-0.70-2.07-6.91
Net Investments 00000
Others -0.03-3.83-0.59-0.27-2.49
Cash Flow From Financing Activity + 24.4329.195.334.72-2.09
Net Proceeds from Shares 0.231.62000
Net Proceeds from Borrowing 23.2425.422.770.400.82
Interest Paid 00000
Dividend Paid 00000
Others 0.962.152.564.33-2.91
Net Cash Flow 0.88-0.860.254.202.28

Finance Ratio

PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03
Ratios
ROE (%)0-47.8N/AN/AN/A
ROCE (%)01.16N/AN/AN/A
Asset Turnover Ratio00.190.250.330.44
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days030.6027.6036.4029.60
Inventory Days048.4050.9063.6061
Payable Days012298.4051.7037.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pasupati Fabrics Ltd FAQs

The current trading price of Pasupati Fabrics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pasupati Fabrics stood at ₹62.92 Cr

The latest P/E ratio of Pasupati Fabrics as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Pasupati Fabrics as of 31-Dec-1969 is -0.34.

The 52-week high of Pasupati Fabrics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pasupati Fabrics is ₹88.59 ( Cr.) .

About Pasupati Fabrics Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×