SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pasupati Fabrics Ltd (PASUPATI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532069 NSE: PASUPATI Textile | Small Cap | Pasupati Fabrics Share Price

BSE Share Price
Not Listed

Pasupati Fabrics Ltd (PASUPATI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532069 NSE: PASUPATI Textile | Small Cap | Pasupati Fabrics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹63 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-8.3
TTM Sales
₹88.6 Cr.
Book Value per Share
₹-26.1
P/E Ratio
0.00
Industry PE
39.8
Price to Book (P/B)
-0.34
Price to Sales (P/S)
0.71
EV/EBITDA
33.53
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-6.34%
Return on Assets (ROA)
-28.22%
Operating Profit Margin
11.8%
Net Profit Margin
-65.81%
Gross Profit Margin
-38.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
25.45%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-18.7%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-253 Cr.
Equity
₹70.7 Cr.
Face Value
₹10
All Time Low / High
₹4.30 / 37.00

Pasupati Fabrics stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
ROCE % 0%0%0%0%0%0%1.2%-5.5%-4.7%-6.3%-

Growth Parameters

Sales 00000046.858.870.688.689
Sales YoY Gr.-NANANANANANA25.7%20.1%25.5%-
Adj EPS 000000-3.4-6.4-6.8-8.2-8.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 000009.55.9-4.2-11.5-20.4-26.1
Adj Net
Profit
000000-23.8-45.2-48.3-58.3-58
Cash Flow from Ops. 00000-0.3-20.4-3.81.813.8-
Debt/CF from Ops. 00000-526.6-10-62.7153.523.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA23.7%25.5%
Adj EPS NANANANA
BVPSNANA-250.9%NA
Share Price - - - -

Key Financial Parameters

Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
Return on
Equity %
000000-45.2-546.298.156.935.5
Op. Profit
Mgn %
0000005.916.118.111.83
Net Profit
Mgn %
000000-50.9-76.9-68.4-65.8-65.8
Debt to
Equity
000002.95.2-8.7-3.7-2.4-
Working Cap
Days
0000001291311461330
Cash Conv.
Cycle
000000274884780

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03
Sales046.7858.8270.6288.59
Operating Expenses + 044.0949.3757.8978.24
Manufacturing Costs015.1916.7922.3030.50
Material Costs017.4621.1724.0832.87
Employee Cost 04.664.915.466.50
Other Costs 06.786.506.048.37
Operating Profit 02.699.4512.7310.35
Operating Profit Margin (%) -5.8%16.1%18.0%11.7%
Other Income + 00.250.370.620.85
Exceptional Items 00000
Interest 026.5632.8538.5545.91
Depreciation 00.1822.1623.0823.59
Profit Before Tax 0-23.80-45.19-48.28-58.30
Tax 000-00
Profit After Tax 0-23.80-45.20-48.28-58.30
PAT Margin (%) --50.9%-76.8%-68.4%-65.8%
Adjusted EPS (₹)0.0-3.6-6.9-7.4-8.9
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Pasupati Fabrics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03

Equity and Liabilities

Shareholders Fund + 63.8141.62-25.07-73.35-131.65
Share Capital 63.8165.4365.4365.4365.43
Reserves 0-23.80-90.50-138.78-197.08
Debt +173.57203.11238.20279.57319.98
Long Term Debt173.57203.11238.20279.57319.98
Short Term Debt00000
Minority Interest00000
Trade Payables5.046.644.782.054.72
Others Liabilities 3.623.774.195.646.24
Total Liabilities 246.04255.14222.10213.91199.29

Fixed Assets

Net Fixed Assets +226.24233.45193.27173.71155.11
Gross Block226.64233.99237.45240.94245.92
Accumulated Depreciation0.400.5444.1767.2390.82
CWIP 0.270.320.590.662.10
Investments 00000
Inventories5.417.119.6515.4014.69
Trade Receivables5.262.656.457.886.71
Cash Equivalents 1.270.410.654.857.14
Others Assets 7.5911.2111.4911.4213.54
Total Assets 246.04255.14222.10213.91199.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03
Cash Flow From Operating Activity + -0.33-20.42-3.801.8213.77
PBT 0-23.74-66.69-48.28-58.30
Adjustment 027.0776.8561.8569.64
Changes in Working Capital -0.332.65-7.78-8.455.14
Tax Paid 0-0.10000
Cash Flow From Investing Activity + -23.22-9.64-1.28-2.34-9.40
Capex -23.19-5.81-0.70-2.07-6.91
Net Investments 00000
Others -0.03-3.83-0.59-0.27-2.49
Cash Flow From Financing Activity + 24.4329.195.334.72-2.09
Net Proceeds from Shares 0.231.62000
Net Proceeds from Borrowing 23.2425.422.770.400.82
Interest Paid 00000
Dividend Paid 00000
Others 0.962.152.564.33-2.91
Net Cash Flow 0.88-0.860.254.202.28

Financial Ratio

PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03
Ratios
ROE (%)0-47.8N/AN/AN/A
ROCE (%)01.16N/AN/AN/A
Asset Turnover Ratio00.190.250.330.44
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days030.6027.6036.4029.60
Inventory Days048.4050.9063.6061
Payable Days012298.4051.7037.60

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pasupati Fabrics Ltd FAQs

The current trading price of Pasupati Fabrics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pasupati Fabrics stood at ₹62.92 Cr

The latest P/E ratio of Pasupati Fabrics as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Pasupati Fabrics as of 31-Dec-1969 is -0.34.

The 52-week high of Pasupati Fabrics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pasupati Fabrics is ₹88.59 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Pasupati Fabrics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: