Pasupati Fabrics Ltd - Stock Valuation and Financial Performance

BSE: 532069 | NSE: PASUPATI | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Pasupati Fabrics

M-Cap below 100cr DeciZen not available

Pasupati Fabrics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
62.9 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Pasupati Fabrics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
ROCE % 0%0%0%0%0%0%-2.2%-9.7%-10.2%-13.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000046.858.870.688.689
Sales YoY Gr.-NANANANANANA25.7%20.1%25.5%-
Adj EPS 000000-3.4-6.4-6.8-8.2-8.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 000009.55.9-4.2-11.5-20.4-26.1
Adj Net
Profit
000000-23.8-45.2-48.3-58.3-58
Cash Flow from Ops. 00000-0.3-20.4-3.81.813.8-
Debt/CF from Ops. 00000-526.6-10-62.7153.523.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA23.7%25.5%
Adj EPS NANANANA
BVPSNANA-250.9%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
Return on
Equity %
000000-45.2-546.298.156.935.5
Op. Profit
Mgn %
0000005.916.118.111.83
Net Profit
Mgn %
000000-50.9-76.9-68.4-65.8-65.8
Debt to
Equity
000002.95.2-8.7-3.7-2.4-
Working Cap
Days
0000001291311461330
Cash Conv.
Cycle
000000274884780

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Pasupati Fabrics Ltd.

Standalone Consolidated
TTM EPS (₹) -8.3 -
TTM Sales (₹ Cr.) 88.6 -
BVPS (₹.) -26.1 -
Reserves (₹ Cr.) -253 -
P/BV -0.34 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 4.30 / 37.00
Market Cap (₹ Cr.) 62.9
Equity (₹ Cr.) 70.7
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of Pasupati Fabrics:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pasupati Fabrics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03
Sales046.7858.8270.6288.59
Operating Expenses 044.0949.3757.8978.24
Manufacturing Costs015.1916.7922.3030.50
Material Costs017.4621.1724.0832.87
Employee Cost 04.664.915.466.50
Other Costs 06.786.506.048.37
Operating Profit 02.699.4512.7310.35
Operating Profit Margin (%) -5.8%16.1%18.0%11.7%
Other Income 00.250.370.620.85
Interest 026.5632.8538.5545.91
Depreciation 00.1822.1623.0823.59
Exceptional Items 00000
Profit Before Tax 0-23.80-45.19-48.28-58.30
Tax 00000
Profit After Tax 0-23.80-45.20-48.28-58.30
PAT Margin (%) --50.9%-76.8%-68.4%-65.8%
Adjusted EPS (₹)0.0-3.6-6.9-7.4-8.9
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03

Equity and Liabilities

Shareholders Fund 63.8141.62-25.07-73.35-131.65
Share Capital 63.8165.4365.4365.4365.43
Reserves 0-23.80-90.50-138.78-197.08
Minority Interest00000
Debt173.57203.11238.20279.57319.98
Long Term Debt173.57203.11238.20279.57319.98
Short Term Debt00000
Trade Payables5.046.644.782.054.72
Others Liabilities 3.623.774.195.646.24
Total Liabilities 246.04255.14222.10213.91199.29

Fixed Assets

Gross Block226.64233.99237.45240.94245.92
Accumulated Depreciation0.400.5444.1767.2390.82
Net Fixed Assets226.24233.45193.27173.71155.11
CWIP 0.270.320.590.662.10
Investments 00000
Inventories5.417.119.6515.4014.69
Trade Receivables5.262.656.457.886.71
Cash Equivalents 1.270.410.654.857.14
Others Assets7.5911.2111.4911.4213.54
Total Assets 246.04255.14222.10213.91199.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03
Cash Flow From Operating Activity -0.33-20.42-3.801.8213.77
PBT 0-23.74-66.69-48.28-58.30
Adjustment 027.0776.8561.8569.64
Changes in Working Capital -0.332.65-7.78-8.455.14
Tax Paid 0-0.10000
Cash Flow From Investing Activity -23.22-9.64-1.28-2.34-9.40
Capex -23.19-5.81-0.70-2.07-6.91
Net Investments 00000
Others -0.03-3.83-0.59-0.27-2.49
Cash Flow From Financing Activity 24.4329.195.334.72-2.09
Net Proceeds from Shares 0.231.62000
Net Proceeds from Borrowing 23.2425.422.770.400.82
Interest Paid 00000
Dividend Paid 00000
Others 0.962.152.564.33-2.91
Net Cash Flow 0.88-0.860.254.202.28
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03
Ratios
ROE (%)0-47.8N/AN/AN/A
ROCE (%)01.16N/AN/AN/A
Asset Turnover Ratio00.190.250.330.44
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days031283630
Inventory Days048516461
Payable Days0122985238

Pasupati Fabrics Ltd Stock News

Pasupati Fabrics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pasupati Fabrics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Pasupati Fabrics stood at ₹62.92.
The latest P/E ratio of Pasupati Fabrics as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Pasupati Fabrics as of 01-Jan-1970 05:30 is -0.34.
The 52-week high of Pasupati Fabrics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pasupati Fabrics is ₹88.59 ( Cr.) .

About Pasupati Fabrics Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.