SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

T.C. Terrytex Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Textile | Small Cap

BSE Share Price
Not Listed

T.C. Terrytex Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
12.64%
Current Price
₹0
Return on Equity (ROE)
9.85%
Return on Assets (ROA)
3.55%
Operating Profit Margin
8.8%
Net Profit Margin
2.52%
Gross Profit Margin
5.2%
Book Value per Share
₹0
Sales Growth (YoY)
2.91%
Sales Growth (3 Years)
7.25%
Operating Profit Growth (1 Year)
16.55%
Operating Profit Growth (3 Years)
11.53%
Net Profit Growth (1 Year)
26.49%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-32.49%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on TC Terrytex

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.2%9.2%9%8.2%9.2%9%9.2%9.6%11.2%12.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 380401424448466446546544654673448
Sales YoY Gr.-5.7%5.6%5.7%4.1%-4.3%22.4%-0.3%20.3%2.9%-
Adj EPS 0.20.20.10.10.30.80.40.711.30
YoY Gr.--5%-57.9%75%107.1%162.1%-43.4%65.1%46.5%26%-
BVPS (₹) 10.110.310.310.410.711.21111.612.7140
Adj Net
Profit
2211.73.69.85.59.213.417NAN
Cash Flow from Ops. 5.4-2.4-14.112.112.83.111.639.250.755.2-
Debt/CF from Ops. 28-67-12.215.415.96718.45.84.33.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.6%7.7%7.3%2.9%
Adj EPS 23.2%35.2%45%26%
BVPS3.7%5.5%8.4%10.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.90.91.32.76.93.86.38.69.80
Op. Profit
Mgn %
11.598.68.29.410.67.88.47.88.8NAN
Net Profit
Mgn %
0.50.50.20.40.82.211.72.12.5NAN
Debt to
Equity
1.51.51.41.41.51.41.51.51.31.1-
Working Cap
Days
2142242272272252462052061821850
Cash Conv.
Cycle
1351391491551531621341361171090

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 448 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 5 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 32.6

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of TC Terrytex - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales379.69401.32423.58447.75465.96445.93545.89544.13654.42673.48
Operating Expenses + 336.46365.12387.21411.09422.26403.91503.30498.61603.73614.40
Manufacturing Costs27.1458.9659.8263.7344.0631.1348.4446.4553.5952.89
Material Costs263.04259.32277.58296.20323.44325.65395.99362.33455.39452.07
Employee Cost 24.5224.1724.9925.7129.3226.9330.8535.6138.2044.06
Other Costs 21.7622.6624.8225.4525.4520.2128.0154.2256.5565.39
Operating Profit 43.2436.2036.3736.6643.7042.0142.5945.5250.6959.08
Operating Profit Margin (%) 11.4%9.0%8.6%8.2%9.4%9.4%7.8%8.4%7.7%8.8%
Other Income + 0.610.550.510.530.510.600.800.532.770.88
Exceptional Items 00000-00000
Interest 21.3721.9722.4022.0126.5926.2525.2225.2424.5724.95
Depreciation 20.7312.8311.581214.0411.4410.7310.8411.0811.98
Profit Before Tax 1.751.942.903.173.594.937.459.9717.8023.04
Tax 001.921.48-0.02-1.091.930.954.366.04
Profit After Tax 1.751.940.981.693.606.025.539.0313.4417
PAT Margin (%) 0.5%0.5%0.2%0.4%0.8%1.4%1.0%1.7%2.1%2.5%
Adjusted EPS (₹)0.20.20.10.10.30.50.40.71.01.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 102.14107.09124.06133.76137.36146.38142.26150.43164.15181.31
Share Capital 101.32104.32120.32128.32128.32131.32129.32129.32129.32129.32
Reserves 0.832.773.745.449.0415.0612.9421.1234.8351.99
Debt +151.35158.50171.20185.58202.64207.22196.64208.51196.50174.84
Long Term Debt30.1722.5225.1741.6653.9555.9972.8764.6451.8928.05
Short Term Debt121.18135.98146.04143.92148.69151.23123.76143.88144.61146.79
Minority Interest0000000000
Trade Payables60.7263.1246.7864.3463.7760.2365.2645.9670.1182.95
Others Liabilities 21.0817.6428.2333.1420.1016.7638.2138.3339.9047.34
Total Liabilities 335.30346.35370.27416.81423.86430.59442.37443.24470.66486.43

Fixed Assets

Net Fixed Assets +85.9874.4174.48109.35112.32104.96106.92104.18125.14117.30
Gross Block183.73184.94196.56243.42260.40264.11274.32281.87313.82317.96
Accumulated Depreciation97.75110.53122.09134.06148.07159.15167.40177.69188.68200.66
CWIP 6.789.5116.8013.527.591.5219.9617.083.100
Investments 1.601.781.842.212.822.913.771.721.681.88
Inventories148.80161.19160.87182.74191.04173.97164.59165.51173.20186.13
Trade Receivables63.9367.2673.3578.6974.8699.93100.70103.20108.54110.17
Cash Equivalents 4.274.596.076.6711.1110.149.634.103.4318.73
Others Assets 23.9327.6136.8723.6324.1237.1636.7947.4555.5652.23
Total Assets 335.30346.35370.27416.81423.86430.59442.37443.24470.66486.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 5.40-2.37-14.0812.0912.763.1011.5939.2450.7155.24
PBT 1.751.942.903.173.596.027.459.9717.8023.04
Adjustment 20.7312.8511.6012.0314.0410.3512.6532.6233.3433.22
Changes in Working Capital -17.08-17.16-26.65-1.64-4.88-13.27-6.58-0.272.613.91
Tax Paid 00-1.92-1.480.020-1.93-3.08-3.04-4.93
Cash Flow From Investing Activity + -8.17-3.76-18.78-43.71-11.55-6.58-22.78-8.69-18.51-14.97
Capex -8-3.98-18.93-43.60-11.05-6.41-22.70-8.10-32.04-4.14
Net Investments 00000000.71-1.39-14.59
Others -0.170.230.15-0.11-0.50-0.17-0.08-1.3014.923.76
Cash Flow From Financing Activity + 3.436.4434.3432.223.232.5110.68-31.89-33.59-40.24
Net Proceeds from Shares 43.5015.508030000
Net Proceeds from Borrowing 00000-0.4900-10.79-18.40
Interest Paid 0000000-24.57-23.62-23.93
Dividend Paid 0000000000
Others -0.572.9418.8424.223.23010.68-7.330.822.09
Net Cash Flow 0.660.321.480.604.44-0.98-0.51-1.34-1.390.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.81.890.861.342.74.313.866.178.549.85
ROCE (%)9.199.219.028.29.158.999.229.6211.1912.64
Asset Turnover Ratio1.161.181.181.141.111.041.251.231.431.41
PAT to CFO Conversion(x)3.09-1.22-14.377.153.540.512.14.353.773.25
Working Capital Days
Receivable Days61606162607267685959
Inventory Days1301411391401461491131109497
Payable Days77877268726958564762

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

T.C. Terrytex Ltd FAQs

The current trading price of TC Terrytex on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of TC Terrytex stood at ₹0.00 Cr

The latest P/E ratio of TC Terrytex as of 31-Dec-1969 is 0.00.

The latest P/B ratio of TC Terrytex as of 31-Dec-1969 is 0.00.

The 52-week high of TC Terrytex is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TC Terrytex is ₹448 ( Cr.) .

About T.C. Terrytex Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×