SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vedant Fashions Ltd (MANYAVAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543463 NSE: MANYAVAR Textile | Small Cap | Vedant Fashions Share Price

₹405.95 5.75 (1.44%)

As on 05-Jun'26 16:59

Vedant Fashions Ltd (MANYAVAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543463 NSE: MANYAVAR Textile | Small Cap | Vedant Fashions Share Price

₹405.95 5.75 (1.44%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹9,724 Cr.
Current Price
₹406
52-Week Low / High
₹330 / 850
TTM EPS
₹15.5
TTM Sales
₹1,435 Cr.
Book Value per Share
₹80.8
P/E Ratio
25.89
Lower than its 5-year historical median
Industry PE
36.6
Price to Book (P/B)
4.95
Lower than its 5-year historical median
Price to Sales (P/S)
6.77
Lower than its 5-year historical median
EV/EBITDA
13.46
Lower than its 5-year historical median
Dividend Yield
1.03%
Profitability Efficiency
Return on Equity (ROE)
23.04%
Outperforms industry median
Return on Capital Employed (ROCE)
33.92%
Outperforms industry median
Return on Assets (ROA)
11.12%
Operating Profit Margin
46.4%
Net Profit Margin
28.02%
Gross Profit Margin
48.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
1.39%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.35%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-6.21%
Asset Quality
Promoter Holding
74.94%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,940 Cr.
Equity
₹24.3 Cr.
Face Value
₹1
All Time Low / High
₹329.65 / 1511.20

Vedant Fashions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Vedant Fashions Ltd a good quality company?
Vedant Fashions Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vedant Fashions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vedant Fashions Ltd vs industry peers?
Vedant Fashions Ltd revenue CAGR is 8.66%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vedant Fashions Ltd?
Promoters hold 74.94% of the Vedant Fashions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vedant Fashions Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -29.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vedant Fashions Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 61.7%57%44.4%35.3%35.4%18.7%40.4%48.2%39.6%33.9%-
Value Creation
Index
3.63.22.31.61.60.42.63.32.52.0-

Growth Parameters

Sales 5045967597949155421,0091,3261,3681,3861,435
Sales YoY Gr.-18.3%27.2%4.7%15.2%-40.7%86%31.5%3.1%1.4%-
Adj EPS 18.922.15.879.55.112.417.216.515.615.5
YoY Gr.-17%-73.7%21.2%35.5%-46.2%140.9%38.9%-3.7%-5.9%-
BVPS (₹) 49.169.430.635.54344.244.557.265.673.280.8
Adj Net
Profit
89.6105145176239127300417401378376
Cash Flow from Ops. 85.836.951.8179241253341459483389-
Debt/CF from Ops. 0.30.20.30000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.9%8.7%11.2%1.4%
Adj EPS -2.1%10.3%8%-5.9%
BVPS4.5%11.3%18.1%11.6%
Share Price - - -31.9% -50.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4637.328.122.124.311.727.533.626.822.320.1
Op. Profit
Mgn %
29.829.130.834.543.543.347.649.648.146.443.8
Net Profit
Mgn %
17.817.619.222.226.123.429.831.429.427.326.2
Debt to
Equity
0.10000000000
Working Cap
Days
162179196243249571411377423472196
Cash Conv.
Cycle
93107135147150277145124136159142

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5045967597949155421,0091,3261,3681,386
Operating Expenses + 354423525521517307528668709744
Manufacturing Costs686697182529711187105
Material Costs92134233210241132249331364351
Employee Cost 69354846513756555760
Other Costs 12424917519314386126171202227
Operating Profit 150174234274398235480658658643
Operating Profit Margin (%) 29.8%29.1%30.8%34.5%43.5%43.3%47.6%49.6%48.1%46.3%
Other Income + 231019325849377085
Exceptional Items 0000000000
Interest 6564252527304555
Depreciation 7810882898897135153
Profit Before Tax 139164229280323178414567548519
Tax 495879987848105144134131
Profit After Tax 90106149182245131308423414388
PAT Margin (%) 17.9%17.8%19.7%23.0%26.8%24.1%30.6%31.9%30.3%28.0%
Adjusted EPS (₹)19.022.46.57.39.85.312.717.417.116.0
Dividend Payout Ratio (%)13.20%0%0%0%0%0%39.40%51.70%49.80%50%

Valuation of Vedant Fashions - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2333297078901,0761,0961,0801,3871,5941,779
Share Capital 12122325252524242424
Reserves 2213176838651,0511,0711,0561,3631,5691,755
Debt +229130000000
Long Term Debt0000000000
Short Term Debt229130000000
Minority Interest0000000000
Trade Payables323443604948688589102
Others Liabilities 761111781974668931,1171,3491,6311,795
Total Liabilities 3624829401,1471,5912,0372,2652,8203,3133,676

Fixed Assets

Net Fixed Assets +104141316252482446495518663688
Gross Block1311713302735826277528641,1251,241
Accumulated Depreciation27291420100181257347461553
CWIP 3512000200
Investments 001381953715535247939591,051
Inventories86978890115100141173139202
Trade Receivables107189322337391366395473565619
Cash Equivalents 215119697382217
Others Assets 6049711521615657068549661,099
Total Assets 3624829401,1471,5912,0372,2652,8203,3133,676

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 863752179241253341459483389
PBT 139164229280323178414567548519
Adjustment 12116-580607594115126
Changes in Working Capital -20-74-111-1-8748-41-56-50-131
Tax Paid -45-64-72-95-75-34-107-145-130-126
Cash Flow From Investing Activity + -24-22-279-165-96-9062-228-110-16
Capex -24-22-146-6-2111151-1
Net Investments 01-135-160-88-11242-244-115-41
Others 1-020-611911426
Cash Flow From Financing Activity + -62-16224-13-138-165-406-226-362-377
Net Proceeds from Shares 002250005132
Net Proceeds from Borrowing -0000000000
Interest Paid -5-3-4-0-20-20-21-23-34-43
Dividend Paid -120-10000-121-218-206
Others -45-134-13-118-145-390-83-112-130
Net Cash Flow 0-0-417-2-3512-4

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)46.2337.7228.8522.8324.9312.0428.3434.2827.7923.04
ROCE (%)61.7456.9944.3835.3235.3618.7140.3848.1939.5733.92
Asset Turnover Ratio1.511.421.070.760.670.30.470.520.450.4
PAT to CFO Conversion(x)0.960.350.350.980.981.931.111.091.171
Working Capital Days
Receivable Days68.7089.90122.60151.50145.30255137.70119.40138.40155.70
Inventory Days56.4055.7044.5040.8040.7072.1043.6043.3041.6044.80
Payable Days112.9089.7060.4089.1081.70133.4085.4084.2087.1099.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vedant Fashions Ltd FAQs

The current trading price of Vedant Fashions on 05-Jun-2026 16:59 is ₹405.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Vedant Fashions stood at ₹9,724 Cr

The latest P/E ratio of Vedant Fashions as of 04-Jun-2026 is 25.89.

The latest P/B ratio of Vedant Fashions as of 04-Jun-2026 is 4.95.

The 52-week high of Vedant Fashions is ₹849.5 and the 52-week low is ₹329.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vedant Fashions is ₹1,435 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vedant Fashions Ltd is a good quality company.

The key valuation ratios of Vedant Fashions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Vedant Fashions Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Vedant Fashions Ltd

Vedant Fashions is the largest company in India in the men’s Indian wedding and celebration wear segment. The company’s ‘Manyavar’ brand is a category leader in the branded Indian wedding and celebration wear market with a pan India presence, as of Financial Year 2020. It has established a multi-channel network and introduced brands by identifying gaps in the under-served and high-growth Indian wedding and celebration wear category. It focus on spreading India’s vibrant culture, traditions and heritage through its aspirational yet value for money brands at a diverse range of price points. It offers a one-stop destination with a wide-spectrum of product offerings for every celebratory occasion and aim to deliver an aristocratic yet seamless purchase experience to its customers through its aesthetic franchisee-owned exclusive brand stores.

The company’s portfolio of products includes a diverse range of attires and accessories, each conceptualized by its designers who have experience in serving the distinct regional preferences of the Indian customer. Its products are manufactured by artisans having an abundance of expertise in the Indian wedding and celebration wear market, supplemented by its own ingrained knowledge of the demands of Indian festivals and weddings. Its wedding portfolio also includes different ranges of creations for different members of the wedding entourage, besides unique personalization for the bride and the groom. Over the years, it has built longstanding relationships with vendors and artisans, which have been critical towards it being able to command a dominant position in a market that was conventionally an unorganized market.

Business area of the company

Vedant Fashions caters to the Indian celebration wear market with a diverse portfolio of brands. The company’s products include men’s ethnic and celebration wear items such as Indo-western, sherwanis, kurtas, jackets and accessories such as jutti, safa, mala, and women’s ethnic and celebration wear items such as lehengas, sarees, stitched suits, gowns and kurtis.

Awards, accreditations or recognitions

  • 2004-2008: Recognised as “Best Men's Ethnic Wear Brand” by Central Icons.
    2008-2010: Recognised as “Iconic Men’s Ethnic Brand” by Central Icons.
  • 2014: ET Bengal Corporate Award for the “Fastest Growing Company-Maximum Turnover of Rs 300 crore” granted by Association of Corporate Advisers & Executives, Kolkata and the Economic Times.
  • 2014: Award for Retail Excellence for being the “Pioneer in Ethnic Retail Business” granted by ABP News.
  • 2015: Images Award for “Excellence in Supply Chain Management & Fulfillment” granted by Images Retail Tech Awards.
  • 2015: Recognized as the “National Retailer of the Year” at the 4th Annual Indian Retail & Indian eRetail Awards.
  • 2017: Images Award for “Most Admired Fashion Brand of the year: Men’s Indian Wear” granted by Images Fashion Awards.
  • 2018: Images Award for “Most Admired Retailer of the Year Marketing & Promotions Campaign” granted by Images Retail Awards.
  • 2019: Indian Retail Award for “Ethnic Fashion Retailer of the Year” granted by Shop X.
  • 2019: Dare to Dream Award for “Company of the Year-Retail” granted by Zee Business.
  • 2019: Times Business Award for the “Best Men's Ethnic Wear Brand (East)” granted by the Times Group.
  • 2019: Images Award for “Most Admired Fashion Brand of the year: Men’s Indianwear” granted by Images Fashion Awards.
  • 2020: Images Excellence Award for “Men’s Indianwear” granted by Images Fashion Awards.
  • 2020: Recognized as India’s Retail Champion (Winner) in Specialty Retail by Bhartiya City Centre.
    2020: Global Award for Retail Excellence for “Retail Marketing Campaign of the Year #TaiyaarHokarAaiye” granted by ET Now.
  • 2020: ET Bengal Corporate Award for “Excellence in Business Performance-Turnover between INR 300 crore and 1,000 crore” granted by Association of Corporate Advisers & Executives, Kolkata and the Economic Times.
  • 2021: Retail Award for the “Most Admired Retailer of the year-Marketing and Advertising campaign” granted by Mapic India.
  • 2021: Employer Branding Award for “Best Employer Branding Award” hosted by World HRD Congress and Stars Group.

Major events and key milestones

  • 2010: Inauguration of 100th EBO, in Santa Cruz, Mumbai, Maharashtra.
  • 2011: Launch of first international store, in Dubai, United Arab Emirates.
  • 2012: Surpassed the 200 EBO mark.
  • 2012: Crossed Rs 1,000 million in EBO revenue.
  • 2013: Inauguration of 300th EBO, in Quest Mall, Kolkata, West Bengal.
  • 2013: Presence of EBOs in 100 cities.
  • 2013: Collaboration with Kolkata Knight Riders, Delhi Daredevils, and Sunrisers Hyderabad as their ‘Official Indian Wear Partner’ at the Indian Premier League.
    2014: Inauguration of our 333rd EBO, in Lower Parel, Mumbai, Maharashtra.
  • 2014: Collaboration with Hero Indian Super League as Associate Sponsor.
  • 2014: Inauguration of our 400th EBO, in Hazrathanj, Lucknow, Uttar Pradesh.
  • 2014: Launch of women’s celebration wear label ‘Mohey’.
  • 2016: Launch of first store in USA, in New Jersey.
  • 2016: Crossed Rs 5,000 million in EBO revenue.
  • 2017: Strategic acquisition of brand ‘Mebaz’ from New Meena Bazaar International Private Limited.
  • 2017: Investment from Kedaara Capital AIF -and Rhine Holdings Limited.
  • 2018: Collaboration with Rajasthan Royals and Kings XI Punjab as their official sponsors at the Indian Premier League.
  • 2018: Refreshed launch of value celebration wear label ‘Manthan’.
  • 2019: Inauguration of 600th store, in Mysore, Karnataka.
  • 2019: Launch of premium men’s wear brand ‘Twamev’.
  • 2019: Crossed Rs 10,000 million in EBO revenue.
  • 2019: Crossed 1 million sq. ft. of EBO presence.
  • 2020: Launch of the “Manyavar” mobile application.
  • 2021: Partnership with Femina Miss India 2021 as Celebration Wear Partner.
  • 2021: Collaboration with ICC Men’s T20 World Cup 2021 as the ‘ICC Official Partner’.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×