SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Patel On-Board Couriers Ltd (526602)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526602 NSE: Courier Services | Small Cap | Patel On-Board Couriers Ltd Share Price

BSE Share Price
Not Listed

Patel On-Board Couriers Ltd (526602)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526602 NSE: Courier Services | Small Cap | Patel On-Board Couriers Ltd Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹26 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.2
TTM Sales
₹133 Cr.
Book Value per Share
₹58.8
P/E Ratio
13.00
Industry PE
48.5
Price to Book (P/B)
0.92
Price to Sales (P/S)
0.19
EV/EBITDA
5.82
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
9.00%
Return on Capital Employed (ROCE)
14.94%
Return on Assets (ROA)
3.31%
Operating Profit Margin
4.4%
Net Profit Margin
1.48%
Gross Profit Margin
2.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.16%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
13.18%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
50.38%
Asset Quality
Promoter Holding
18.11%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹23 Cr.
Equity
₹4.7 Cr.
Face Value
₹10
All Time Low / High
₹1.20 / 123.00

Patel On-Board Couriers stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
ROCE % 18.5%12.6%11.1%12%11.2%9.2%11.7%13%13.2%14.9%-

Growth Parameters

Sales 44.450.751.967.271.788.7112132127133133
Sales YoY Gr.-14.3%2.3%29.4%6.7%23.7%26.6%17.9%-4.1%5.2%-
Adj EPS 5.22.50.81.92.11.51.11.62.83.74.2
YoY Gr.--52.2%-69.5%152%10.1%-26%-27.3%45.5%71.8%33.6%-
BVPS (₹) 34.136.236.938.840.441.941.943.445.148.158.8
Adj Net
Profit
2.41.20.40.910.70.50.81.31.82
Cash Flow from Ops. -00.41.23.31.1-1.12.12.83.14.1-
Debt/CF from Ops. -248.8184.51.34.4-8.34.55.95.24.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13%13.2%5.9%5.2%
Adj EPS -3.5%12.5%49.5%33.6%
BVPS3.9%3.6%4.8%6.8%
Share Price - - - -

Key Financial Parameters

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
Return on
Equity %
15.27.12.155.33.82.73.86.48.17.8
Op. Profit
Mgn %
6.333.23.73.62.83.13.44.14.40
Net Profit
Mgn %
5.52.30.71.31.40.80.50.611.31.5
Debt to
Equity
0.30.40.30.20.30.50.50.80.80.8-
Working Cap
Days
01711631261129589941131110
Cash Conv.
Cycle
07354383436403948550

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Sales44.4050.7451.9067.1871.6888.69112.26132.35126.94133.49
Operating Expenses + 41.6049.2450.2764.7369.1486.24108.80127.90121.78127.64
Manufacturing Costs37.6442.7342.3353.5656.1572.1985.7491.1684.7791.07
Material Costs0.5900.0200.070.010000
Employee Cost 2.172.532.984.195.315.265.816.827.197.86
Other Costs 1.203.974.956.987.618.7817.2629.9229.8228.71
Operating Profit 2.811.501.622.452.542.453.454.445.165.84
Operating Profit Margin (%) 6.3%3.0%3.1%3.6%3.5%2.8%3.1%3.4%4.1%4.4%
Other Income + 1.451.771.460.851.960.450.300.290.370.91
Exceptional Items 0000000000
Interest 0.831.371.321.180.981.271.892.552.873.01
Depreciation 0.310.470.540.571.910.490.390.450.630.89
Profit Before Tax 3.121.441.231.551.611.141.481.742.022.85
Tax 0.620.200.880.650.610.440.981.010.710.88
Profit After Tax 2.501.240.350.9110.710.500.731.311.97
PAT Margin (%) 5.6%2.5%0.7%1.4%1.4%0.8%0.4%0.6%1.0%1.5%
Adjusted EPS (₹)5.32.60.81.92.11.51.11.62.84.2
Dividend Payout Ratio (%)28.20%19.20%0%0%23.50%0%0%0%35.70%23.80%

Valuation of Patel On-Board Couriers Ltd - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05

Equity and Liabilities

Shareholders Fund + 15.9816.9717.3218.2318.9519.6519.6620.3921.1722.61
Share Capital 4.694.694.694.694.704.704.704.704.704.70
Reserves 11.2912.2812.6313.5414.2514.9614.9715.6916.4817.91
Debt +5.356.325.484.364.848.949.3616.3216.1318.60
Long Term Debt5.356.325.484.364.848.949.3616.3216.1318.60
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables04.755.726.275.255.208.9115.4914.3112.95
Others Liabilities 7.821.722.192.131.972.553.884.585.487.79
Total Liabilities 29.1529.7630.7030.993136.3541.8256.7757.1061.95

Fixed Assets

Net Fixed Assets +2.495.996.015.894.914.845.149.3710.3814
Gross Block3.066.947.437.848.769.156.8511.3612.9717.45
Accumulated Depreciation0.570.951.421.953.854.311.721.992.593.45
CWIP 0000.481.601.731.760.570.570
Investments 0.920.920.920.921.101.101.091.181.441.41
Inventories00.280.060.860.120.040.060.040.060.05
Trade Receivables12.6612.4913.8712.4712.4316.3420.3426.1527.2229.39
Cash Equivalents 1.120.981.331.952.373.464.356.724.934.89
Others Assets 11.969.108.528.438.478.849.0812.7412.5112.21
Total Assets 29.1529.7630.7030.993136.3541.8256.7757.1061.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Cash Flow From Operating Activity + -0.020.351.213.291.09-1.072.082.763.104.13
PBT 3.121.441.231.551.611.141.481.742.022.85
Adjustment 0.230.611.051.141.171.702.142.873.353.61
Changes in Working Capital -2.460.320.560.82-0.86-3.18-0.36-0.12-1.04-3.12
Tax Paid -0.90-0.78-0.48-0.23-0.82-0.73-1.17-1.73-1.230.78
Cash Flow From Investing Activity + -1.42-0.900.32-0.49-0.30-0.41-0.64-4.09-1.64-3.11
Capex -1.47-1.07-0.55-0.25-2.03-0.57-0.75-3.53-1.64-3.97
Net Investments -0.57000-0.1800.01-0.09-0.250.20
Others 0.610.170.88-0.241.900.160.10-0.460.250.66
Cash Flow From Financing Activity + 1.180.40-1.19-2.17-0.362.58-0.563.70-3.26-1.06
Net Proceeds from Shares 0.03000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.790-0.02-1.05-0.84-1.26-1.81-2.43-2.87-2.88
Dividend Paid -0.56-0.57-0.32-0-0-0.21-0-0.03-0.04-0.45
Others 2.500.97-0.84-1.120.484.041.256.16-0.342.27
Net Cash Flow -0.27-0.140.350.620.421.090.892.37-1.80-0.04

Financial Ratio

PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Ratios
ROE (%)15.647.552.065.095.363.662.543.636.339
ROCE (%)18.5212.5811.0512.0311.169.2111.6713.0413.2314.94
Asset Turnover Ratio1.521.721.722.182.312.632.872.682.232.24
PAT to CFO Conversion(x)-0.010.283.463.621.09-1.514.163.782.372.1
Working Capital Days
Receivable Days104.1090.5092.7071.5063.4059.2059.6064.1076.7077.40
Inventory Days021.202.502.500.300.200.100.100.20
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Patel On-Board Couriers Ltd FAQs

The current trading price of Patel On-Board Couriers Ltd on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Patel On-Board Couriers Ltd stood at ₹25.61 Cr

The latest P/E ratio of Patel On-Board Couriers Ltd as of 31-Dec-1969 is 13.00.

The latest P/B ratio of Patel On-Board Couriers Ltd as of 31-Dec-1969 is 0.92.

The 52-week high of Patel On-Board Couriers Ltd is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patel On-Board Couriers Ltd is ₹133 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Patel On-Board Couriers Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: