SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Ashapura Logistics Ltd (ASHALOG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ASHALOG Logistics | Small Cap | Ashapura Logistics Share Price

BSE Share Price
Not Listed

Ashapura Logistics Ltd (ASHALOG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ASHALOG Logistics | Small Cap | Ashapura Logistics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹76 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.8
TTM Sales
₹251 Cr.
Book Value per Share
₹79
P/E Ratio
11.69
Lower than its 5-year historical median
Industry PE
37.9
Price to Book (P/B)
0.71
Lower than its 5-year historical median
Price to Sales (P/S)
0.30
Lower than its 5-year historical median
EV/EBITDA
5.61
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
8.82%
Underperforms industry median
Return on Capital Employed (ROCE)
10.38%
Underperforms industry median
Return on Assets (ROA)
4.83%
Operating Profit Margin
9.2%
Net Profit Margin
4%
Gross Profit Margin
8.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
20.99%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
6.92%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-0.57%
Asset Quality
Promoter Holding
68.03%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹98 Cr.
Equity
₹13.6 Cr.
Face Value
₹10
All Time Low / High
- / -

Ashapura Logistics stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Ashapura Logistics Ltd a good quality company?
Ashapura Logistics Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Ashapura Logistics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Ashapura Logistics Ltd vs industry peers?
Ashapura Logistics Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Ashapura Logistics Ltd?
Promoters hold 68.03% of the Ashapura Logistics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Ashapura Logistics Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -19.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ashapura Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.1%19.6%18.9%16%10.4%-
Value Creation
Index
0.70.40.40.1-0.3-

Growth Parameters

Sales 137148172145176251
Sales YoY Gr.-7.7%16.1%-15.4%21%-
Adj EPS 7.76.17.97.25.24.8
YoY Gr.--20.1%28.4%-8.8%-27.9%-
BVPS (₹) 2834.141.752.57979
Adj Net
Profit
7.35.97.57.176
Cash Flow from Ops. 9.71102.4-24.1-
Debt/CF from Ops. 2.733.22.916.5-2.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA5.9%21%
Adj EPS NANA-5.5%-27.9%
BVPSNANA32.4%50.5%
Share Price - - - -20.5%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
27.419.820.815.58.66.1
Op. Profit
Mgn %
10.18.78.310.49.2NAN
Net Profit
Mgn %
5.444.44.942.6
Debt to
Equity
110.70.80.6-
Working Cap
Days
01701481832080
Cash Conv.
Cycle
083841231320

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales137.13147.72171.55145.09175.55
Operating Expenses + 123.25134.83157.59130.07159.48
Manufacturing Costs112.30124.74144.48116.44141.33
Material Costs00000
Employee Cost 7.597.349.299.0111.59
Other Costs 3.362.753.824.636.55
Operating Profit 13.8912.8913.9615.0216.06
Operating Profit Margin (%) 10.1%8.7%8.1%10.4%9.2%
Other Income + 0.310.100.460.742.28
Exceptional Items 00000
Interest 2.363.672.933.283.99
Depreciation 1.951.471.762.914.85
Profit Before Tax 9.897.859.739.589.50
Tax 2.5222.442.532.48
Profit After Tax 7.375.857.287.057.01
PAT Margin (%) 5.4%4.0%4.3%4.9%4.0%
Adjusted EPS (₹)7.76.17.67.15.2
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Ashapura Logistics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 26.7432.5939.8751.92111.60
Share Capital 0.370.370.379.9013.56
Reserves 26.3732.2239.5042.0398.04
Debt +23.2030.1727.4634.2145.58
Long Term Debt5.053.802.517.2712.16
Short Term Debt18.1526.3724.9626.9433.42
Minority Interest00000
Trade Payables20.4713.576.605.496.92
Others Liabilities 1010.1610.3812.3622.10
Total Liabilities 80.4286.4984.31103.98186.19

Fixed Assets

Net Fixed Assets +10.3710.8011.1416.6341.70
Gross Block23.7525.6527.7535.9465.86
Accumulated Depreciation13.3814.8516.6019.3124.16
CWIP 0000.215.82
Investments 3.573.484.484.319.39
Inventories00000
Trade Receivables55.8848.9652.3058.8881.99
Cash Equivalents 0.260.620.705.142.19
Others Assets 10.3422.6315.6918.8045.11
Total Assets 80.4286.4984.31103.98186.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 9.670.9610.022.41-24.07
PBT 9.897.859.739.589.50
Adjustment 4.354.945.116.049.33
Changes in Working Capital -4.57-9.92-2.3-10.63-41.45
Tax Paid 0-1.91-2.52-2.58-1.44
Cash Flow From Investing Activity + -0.28-1.81-3.08-8.25-46.72
Capex -0.27-1.90-2.10-8.61-35.73
Net Investments -00.09-10.170.18
Others 000.020.20-11.16
Cash Flow From Financing Activity + -10.401.21-6.5610.2867.82
Net Proceeds from Shares 000552.66
Net Proceeds from Borrowing 05.67-0.774.764.90
Interest Paid -2.36-3.47-2.84-3.01-3.74
Dividend Paid 00000
Others -8.05-0.98-2.953.5414.01
Net Cash Flow -1.010.370.394.44-2.96

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)27.5819.7220.1115.378.82
ROCE (%)23.0619.5818.9315.9910.38
Asset Turnover Ratio1.711.772.011.541.21
PAT to CFO Conversion(x)1.310.161.380.34-3.43
Working Capital Days
Receivable Days148.70129.50107.70139.80146.50
Inventory Days00000
Payable Days00000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ashapura Logistics Ltd FAQs

The current trading price of Ashapura Logistics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Ashapura Logistics stood at ₹75.78 Cr

The latest P/E ratio of Ashapura Logistics as of 31-Dec-1969 is 11.69.

The latest P/B ratio of Ashapura Logistics as of 31-Dec-1969 is 0.71.

The 52-week high of Ashapura Logistics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ashapura Logistics is ₹251 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ashapura Logistics Ltd is a average quality company.

The key valuation ratios of Ashapura Logistics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ashapura Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Ashapura Logistics Ltd

The company was incorporated as ‘Ashapura Forwarders Private Limited’ at Ahmedabad, Gujarat as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated April 02, 2002, issued by the Registrar of Companies, Gujarat. Thereafter, the company was converted into a public limited company pursuant to a special resolution passed in the extraordinary general meeting of the Shareholders held on April 01, 2021, and consequently the name of the company was changed to ‘Ashapura Forwarders Limited’, pursuant to a fresh certificate of incorporation issued by the Registrar of Companies, Ahmedabad, on April 12, 2021. The name of the company was further changed to ‘Ashapura Logistics Limited’, pursuant to a special resolution passed in the extraordinary general meeting of the Shareholders held on December 08, 2022, and fresh certificate of incorporation was issued by the Registrar of Companies, Ahmedabad, on January 02, 2023.

Ashapura Logistics is an integrated logistics company in India, primarily operating in (i) Cargo handling and freight forwarding segment; (ii) Transportation (including project logistics and third-party logistics (3PL)); (iii) Warehousing and Distribution and (iv) other services (including coastal movement). With many years of its operational experience since inception, it provides differentiated logistics solutions with its: (a) pan-India presence, (b) integrated service offerings, (c) focus on improving service through technology, and (d) large network of vehicle fleet. Its management has focused on providing quality services to its customers over decades of operations and thereby building credibility with its customer base, including its longstanding customers. 

The company relies on an ‘asset-based’ business model wherein the assets necessary for quality services to its customers, such as commercial vehicles, containers and warehouses, are either owned or provided by a network of its business partners on lease basis. Accordingly, it has maintained its owned fleet of vehicle along with network of business partners from whom it hires the required vehicles on need basis. Additionally, the company’s technology-enabled ‘asset-based’ business model facilitates the flexibility to develop and offer customized logistics solutions to a diverse set of customers and industries. It actively promotes a ‘technology first’ culture with a view to scale the business efficiently and enhance the customer experience. It has developed software (IMPEX) for ease of its operations, which trace and track entire operations of its cargo handling and transportation segment. Further, it is in process of development of another software, dedicated to its transportation segment. Its primary technological capabilities encompass demand generation, track and trace, fleet operations, pricing control, and vendor ecosystem enablement. 

Business area of the company

Established in 2002, Ashapura is an ISO 2009:2015 certified company having strong worldwide network of business associates and an excellent presence in Indian market. Working on the principles of partnership, proficiency and quality management, it provides customer centric solutions for maximum efficiency and customer satisfaction, which is possible because of the expertise acquired by Ashapura through its existence in the field of imports, exports, custom clearance, transportation and warehouse & distribution backed up by a team of experts who nurture the needs of many multinationals. It is one stop shop for integrated imports, exports, pre & post custom clearance formalities, transportation, warehouse & distribution and door-to-door service & service solution provider. 

Major events and milestones

  • 2002: Incorporation of the company.
  • 2010: Established warehouse operations first in Gujarat.
  • 2014: Incorporated subsidiary by name of ‘Ashapura Warehousing Private Limited’ for the purpose of Warehousing and Distribution business.
  • 2017: The company achieved Revenue milestone of Rs 1,000.00 lakh on Standalone basis.
  • 2018: The company achieved Revenue milestone of Rs 5,000.00 lakh on Standalone basis.
  • 2019: Incorporated subsidiary by name of ‘Jai Ambe Transmovers Private Limited’ for the purpose of Transportation business.
  • 2021: The company achieved Revenue milestone of Rs 10,000.00 lakh on Standalone basis.
  • 2021: Converted into Public Limited company.
  • 2023: Ventured into Coastal movement business.
  • 2023: The company achieved Revenue milestone of Rs 15,000.00 lakh on Standalone basis.


You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: