MoneyWorks4Me

Avana Logistek Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Avana Logistek Share Price

BSE Share Price
Not Listed

Avana Logistek Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Avana Logistek Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹5
P/E Ratio
0.00
Industry PE
38.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-21.95%
Return on Capital Employed (ROCE)
-3.48%
Return on Assets (ROA)
-5.04%
Operating Profit Margin
2.8%
Net Profit Margin
-2.15%
Gross Profit Margin
1.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-7.12%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
305.98%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹0 Cr.
Face Value
₹5
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 29%16.8%17.5%14.6%29.1%7.5%5.6%7.7%3%-58.7%-
Value Creation
Index
1.10.20.30.01.1-0.5-0.6-0.5-0.8-5.2-

Growth Parameters

Sales 113172269308372427552668768713713
Sales YoY Gr.-52.7%56.4%14.6%20.7%14.8%29.4%21%14.9%-7.1%-
Adj EPS 5.82.84.41.25.6-0.41.65.20.6-19.7-64.6
YoY Gr.--51.7%57.6%-73.7%390.4%-106.9%NA231.7%-88.7%-3444.1%-
BVPS (₹) 5.36.59.413.418.817.9106.5111.5110.446.946.9
Adj Net
Profit
4.32.13.31.25.9-0.45.718.82.1-70.9-0
Cash Flow from Ops. 9.57.4-14.412.812-6.821.318.26.460-
Debt/CF from Ops. 0.92.9-2.52.62.4-7.721.718.60.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 22.8%13.9%8.9%-7.1%
Adj EPS -214.7%-228.5%-332%-3444.1%
BVPS27.5%20.1%-24%-57.6%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
34.714.520.67.835.1-2.12.84.80.5-25.1-137.8
Op. Profit
Mgn %
63.93.83.24.21.635.626.1NAN
Net Profit
Mgn %
3.81.21.20.41.6-0.112.80.3-9.9-0
Debt to
Equity
0.61.52.12.31.52.80.10.10.30.3-
Working Cap
Days
615051585671697478990
Cash Conv.
Cycle
6-10-11714181266-20

Valuation of Avana Logistek - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales789.35887.38928.491,024.351,399.051,446.291,342.68
Operating Expenses + 729.25834.20891.58983.421,327.251,438.261,310.09
Manufacturing Costs606.44648.61704.25775.17936.12205.78230.43
Material Costs0000000
Employee Cost 32.9733.2135.6536.0446.6763.9155.62
Other Costs 89.84152.38151.68172.21344.461,168.581,024.04
Operating Profit 60.1053.1836.9140.9371.818.0332.60
Operating Profit Margin (%) 7.6%6.0%4.0%4.0%5.1%0.6%2.4%
Other Income + 5.625.674.928.237.447.2414.58
Exceptional Items 000000-3.81
Interest 10.7710.1910.7110.848.2213.0721.26
Depreciation 15.5816.0219.4819.918.601051.58
Profit Before Tax 39.3732.6411.6418.4262.42-7.81-29.48
Tax 1.974.701.764.2411.703.14-0.58
Profit After Tax 37.4127.949.8814.1850.72-10.95-28.90
PAT Margin (%) 4.7%3.2%1.1%1.4%3.6%-0.8%-2.2%
Adjusted EPS (₹)35.326.08.43.813.7-3.5-8.2
Dividend Payout Ratio (%)0%0.90%4%0%3.70%0%0%
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + -238.77-207.90-192.55103.16151.59140.59122.76
Share Capital 3.503.503.5011.9811.9817.9617.96
Reserves -242.27-211.40-196.0591.18139.61122.62104.79
Debt +70.7587.56125.0488.8958.64115.9824.91
Long Term Debt37.7856.9482.9655.6437.4074.417.56
Short Term Debt32.9630.6242.0933.2521.2441.5717.35
Minority Interest2.652.194.152.833.964.84.98
Trade Payables76.7093.33129.21209.28207.65223.47259.27
Others Liabilities 393.70400.57405.8349.7553.2347.82203.46
Total Liabilities 305.02375.74471.68453.91475.06532.65615.37

Fixed Assets

Net Fixed Assets +119.47155.38185.93168.59156.08229.87274.05
Gross Block176.98231.19276.28187.49182.27265.46357.43
Accumulated Depreciation57.5175.8190.3518.9126.1935.5983.38
CWIP 00000.082.862.68
Investments 0.172.446.113.813.503.393.33
Inventories0000000
Trade Receivables87.04109.57155.61224.27238.94204.18205.07
Cash Equivalents 22.6018.0514.6019.2526.9729.2520.86
Others Assets 75.7490.31109.433849.4963.12109.39
Total Assets 305.02375.74471.68453.91475.06532.65615.37
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + 63.9556.6529.4552.3657.9426.8256.87
PBT 39.3732.6411.6418.4262.42-7.81-29.48
Adjustment 25.2625.6928.8231.7916.8926.6471.50
Changes in Working Capital 3.342.9-4.947.97-9.0525.7532.29
Tax Paid -4.02-4.58-6.08-5.81-12.32-13.30-13.74
Cash Flow From Investing Activity + -29.24-62.87-10.920.712.95-79.0358.95
Capex 1.28-45.47-1.11-0.246.89-77.3940.27
Net Investments -2.07-2.892.79-3.293.92-0.51-2.28
Others -28.45-14.51-12.604.24-7.86-1.1320.96
Cash Flow From Financing Activity + -343.24-24.25-51.30-45.2652.88-125.71
Net Proceeds from Shares 7000000
Net Proceeds from Borrowing -3.2831.70-5.60-7.62-15.2978.340
Interest Paid -9.39-8.74-4.80-4.49-7.22-13.07-8.70
Dividend Paid -1.63-3.56-2.17-1.80-1-3.06-0.91
Others -26.71-16.16-11.68-37.40-21.77-9.34-116.10
Net Cash Flow 0.70-2.98-5.721.7715.630.67-9.89
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)N/AN/AN/A039.82-7.5-21.95
ROCE (%)N/AN/AN/A11.3331.552.01-3.48
Asset Turnover Ratio2.592.612.192.213.012.872.34
PAT to CFO Conversion(x)1.712.032.983.691.14N/AN/A
Working Capital Days
Receivable Days40.3040.4052.1067.7060.4055.9055.60
Inventory Days0000000
Payable Days0000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Avana Logistek Ltd FAQs

The current trading price of Avana Logistek on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Avana Logistek stood at ₹0.00 Cr

The latest P/E ratio of Avana Logistek as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Avana Logistek as of 31-Dec-1969 is 0.00.

The 52-week high of Avana Logistek is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Avana Logistek is ₹713 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Avana Logistek Ltd

No data to display
You have 6 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now