SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Laxman Logistics Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Laxman Log-Amalgamat Share Price

BSE Share Price
Not Listed

Laxman Logistics Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Laxman Log-Amalgamat Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹2.4 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
39.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-48.48%
Return on Capital Employed (ROCE)
-0.13%
Return on Assets (ROA)
-10.31%
Operating Profit Margin
-1.3%
Net Profit Margin
-21.95%
Gross Profit Margin
0.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-25.31%
Operating Profit Growth (1 Year)
-
-101.46%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Laxman Logistics Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -3.6%-31.1%-33.5%-28.3%-6.6%-0.1%-

Growth Parameters

Sales 6.319.52825.63.22.42
Sales YoY Gr.-212.1%43%-8.3%-87.5%-25.3%-
Adj EPS -850.9-6,208.4-96.8-67.8-27.7-60
YoY Gr.-NANANANANA-
BVPS (₹) -852.3-7,060.7110.943.115.49.40
Adj Net
Profit
-0.9-6.2-8.4-5.9-2.4-0.50
Cash Flow from Ops. -0.3-4.20.4-0.55.9-3.5-
Debt/CF from Ops. -43.4-9.336.5-35.42.2-2.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-17.5%-55.9%-25.3%
Adj EPS NANANANA
BVPSNANA-56.1%-39.1%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
99.8156.9-646.9-88-94.6-48.50
Op. Profit
Mgn %
18.11.7-3.5-5.464.3-1.3NAN
Net Profit
Mgn %
-13.6-31.8-30.2-23.1-75.5-220
Debt to
Equity
-13.4-5.51.74.89.69.4-
Working Cap
Days
08893884053300
Cash Conv.
Cycle
0606148193-150

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales6.2619.5427.9525.643.202.39
Operating Expenses + 5.1319.2028.9327.031.142.42
Manufacturing Costs2.929.8518.4417.430.870
Material Costs000002.39
Employee Cost 0.341.081.0910.080
Other Costs 1.878.279.408.600.200.03
Operating Profit 1.140.34-0.99-1.392.06-0.03
Operating Profit Margin (%) 18.1%1.7%-3.5%-5.4%64.3%-1.3%
Other Income + 00.180.180.310.070.03
Exceptional Items 000000
Interest 0.602.352.431.690.960
Depreciation 1.527.108.825.633.310.02
Profit Before Tax -0.98-8.93-12.05-8.41-2.15-0.02
Tax -0.13-2.73-3.61-2.500.260.51
Profit After Tax -0.85-6.21-8.44-5.91-2.42-0.53
PAT Margin (%) -13.6%-31.8%-30.2%-23.1%-75.5%-22.0%
Adjusted EPS (₹)-850.0-6,208.4-96.8-67.8-27.7-6.0
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Laxman Log-Amalgamat - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + -0.85-7.069.673.761.350.82
Share Capital 0.010.010.870.870.870.87
Reserves -0.86-7.078.802.890.47-0.05
Debt +9.3433.8110.3312.579.457.75
Long Term Debt9.3432.1410.3312.579.457.75
Short Term Debt01.660000
Minority Interest000000
Trade Payables0.120.801.791.121.592.54
Others Liabilities 2.152.910.01-3.23-5.14-8.16
Total Liabilities 10.7630.4521.8014.227.242.95

Fixed Assets

Net Fixed Assets +5.9219.2213.998.395.080.01
Gross Block7.7828.1931.7831.8131.810.41
Accumulated Depreciation1.868.9717.7923.4226.730.40
CWIP 2.171.550.03000
Investments 000000
Inventories000000
Trade Receivables1.206.175.694.111.302.61
Cash Equivalents 0.562.420.750.440.440.33
Others Assets 0.911.091.341.280.430
Total Assets 10.7630.4521.8014.227.242.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -0.26-4.190.44-0.515.94-3.47
PBT -0.98-8.93-12.05-8.41-2.15-0.02
Adjustment 2.119.7412.297.614.270.02
Changes in Working Capital -1.39-4.970.220.283.82-3.47
Tax Paid -0-0.02-0.02000
Cash Flow From Investing Activity + -7.94-21.34-0-0.01-05.11
Capex -7.94-19.35-2.02-0.0205.05
Net Investments 0000-0.010.06
Others 0-1.992.020.010.010
Cash Flow From Financing Activity + 8.5825.33-0.110.21-5.94-1.70
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 9.7525.794.051.96-4.98-1.70
Interest Paid -0.59-2.12-2.49-1.75-0.960
Dividend Paid 000000
Others -0.581.66-1.66000
Net Cash Flow 0.37-0.190.33-0.31-0.01-0.06

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/AN/A-646.85-87.98-94.56-48.48
ROCE (%)N/AN/A-33.48-28.26-6.61-0.13
Asset Turnover Ratio0.580.951.071.420.30.47
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days69.9068.8077.5069.80308.10297.90
Inventory Days000000
Payable Days00000315.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Laxman Logistics Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Laxman Log-Amalgamat on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Laxman Log-Amalgamat stood at ₹0.00 Cr

The latest P/E ratio of Laxman Log-Amalgamat as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Laxman Log-Amalgamat as of 31-Dec-1969 is 0.00.

The 52-week high of Laxman Log-Amalgamat is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Laxman Log-Amalgamat is ₹2.39 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Laxman Logistics Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: