SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pristine Logistics & Infraprojects Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Pristine Logistics Share Price

BSE Share Price
Not Listed

Pristine Logistics & Infraprojects Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Pristine Logistics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.8
TTM Sales
₹2.4 Cr.
Book Value per Share
₹74.1
P/E Ratio
0.00
Industry PE
37.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-1.25%
Return on Capital Employed (ROCE)
-1.20%
Return on Assets (ROA)
-1.06%
Operating Profit Margin
-24.3%
Net Profit Margin
-8.54%
Gross Profit Margin
-6.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-36.1%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹371 Cr.
Equity
₹26.8 Cr.
Face Value
₹5
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.4%0.4%1.1%1.9%-0.3%2.9%-1.5%-0.9%-0.8%-1.2%-
Value Creation
Index
-1.0-1.0-0.9-0.9-1.0-0.8NANANANA-

Growth Parameters

Sales 25.15.85.65.54.52.410.771.187.6562
Sales YoY Gr.--76.8%-4.3%-2.3%-17.3%-47.5%349.8%567.3%23.2%-36.1%-
Adj EPS 0.20-13.80.4-0.21.8-1.1-0.8-0.6-0.91.8
YoY Gr.--95.8%-137700%NA-150%NA-164.4%NANANA-
BVPS (₹) 5571.472.472.374.172.972.171.570.674.1
Adj Net
Profit
0.60-73.92-19.5-6.1-4.4-3.2-4.89
Cash Flow from Ops. -47.1-22.47.3-105-66.727.8-4.3-2.811.23.5-
Debt/CF from Ops. -3.3-6.90.4-0000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.3%65.5%73.8%-36.1%
Adj EPS -215.7%NANANA
BVPS34.3%-0.5%-1.1%-1.2%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.80-32.50.5-0.32.4-1.6-1.1-0.8-1.32.5
Op. Profit
Mgn %
-12.19.4-1.3-47.6-90.1-260.7-94.7-11.6-13.1-24.3NAN
Net Profit
Mgn %
2.30.5-1322.836.9-22.7399.7-57.2-6.2-3.7-8.5400.8
Debt to
Equity
2.22.200000000-
Working Cap
Days
1,3528,0929,10812,30620,89342,7568,5791,2479491,3770
Cash Conv.
Cycle
2140222237399581-49-103-185-3050

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales25.135.835.585.454.512.3710.6671.1387.6456
Operating Expenses + 28.175.285.668.048.588.5520.7679.3599.0969.61
Manufacturing Costs0.220.010.010.100.080.099.1267.1771.8251.21
Material Costs23.83000000000
Employee Cost 0.680.480.423.723.964.426.828.2610.8013.44
Other Costs 3.454.795.224.224.534.054.813.9216.484.96
Operating Profit -3.040.55-0.07-2.59-4.07-6.18-10.10-8.22-11.45-13.61
Operating Profit Margin (%) -12.1%9.4%-1.3%-47.6%-90.1%-260.0%-94.7%-11.6%-13.1%-24.3%
Other Income + 4.952.874.8710.673.6417.744.194.908.899.69
Exceptional Items 0000000000
Interest 0.240.4677.300.620.030.090.060.040.060.04
Depreciation 1.102.461.520.760.560.090.090.350.600.67
Profit Before Tax 0.570.50-74.026.70-1.0211.39-6.06-3.71-3.22-4.63
Tax 00.44-0.161.1201.910.040.73-0.010.15
Profit After Tax 0.570.05-73.865.58-1.029.48-6.09-4.44-3.22-4.78
PAT Margin (%) 2.3%0.9%-1,322.8%102.4%-22.7%399.7%-57.2%-6.2%-3.7%-8.5%
Adjusted EPS (₹)0.20.0-13.81.0-0.21.8-1.1-0.8-0.6-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Pristine Logistics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 71.8771.92383.06388.75388.02397.43391.32386.80383.48378.73
Share Capital 71.9771.9726.8326.8326.8326.8326.8426.8426.8426.84
Reserves -0.10-0.04356.22361.92361.18370.60364.49359.96356.64351.90
Debt +154.533.161.650000000
Long Term Debt153.882.5110000000
Short Term Debt0.650.650.650000000
Minority Interest0000000000
Trade Payables6.170.721.150.540.6919.6141.4155.1570.37
Others Liabilities 10.83160.7019.083.502.633.354.784.548.996.88
Total Liabilities 243.40236.50404.94392.80391.33401.78405.71432.75447.62455.98

Fixed Assets

Net Fixed Assets +20.2718.1016.6216.2714.4014.3615.0216.4616.7920.72
Gross Block22.5022.7822.8318.5614.7814.8315.5717.3618.2922.84
Accumulated Depreciation2.234.696.212.290.380.470.550.901.502.11
CWIP 000.230.561.171.501.791.404.100.34
Investments 74.5974.5974.6079.2180.5080.5097.23163.43203.18207.56
Inventories0000000000
Trade Receivables64.804.254.176.491.642.355.197.256.15
Cash Equivalents 28.145.70172.9469.905.6239.5556.300.942.111.41
Others Assets 114.40133.31136.31222.69283.16264.22233.03245.33214.18219.80
Total Assets 243.40236.50404.94392.80391.33401.78405.71432.75447.62455.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -47.06-22.367.30-104.51-66.7227.80-4.25-2.8211.213.52
PBT 0.570.50-74.026.70-1.0211.39-6.06-3.71-3.22-4.63
Adjustment -3.350.2374.25-4-2.91-17.49-3.99-4.55-6.79-8.96
Changes in Working Capital -43.57-22.676.84-106.54-61.9835.256.535.3922.816.16
Tax Paid -0.71-0.410.23-0.66-0.81-1.35-0.730.06-1.580.95
Cash Flow From Investing Activity + -19.465.155.74-23.8625.23-29.054.651.42-9.78-3.93
Capex -6.92-0.34-0.25-5.43-0.33-0.87-0.88-2.38-2.75-2.56
Net Investments 03.262.01-23.3522.37-42.76-5.05-42.4010.69-2.59
Others -12.542.243.984.933.1914.5810.5746.21-17.731.22
Cash Flow From Financing Activity + 12.03-9.11156.321.98-0.03-0.0900-0.26-0.29
Net Proceeds from Shares 003850000000
Net Proceeds from Borrowing 0-1.52-151.37-2.16000000
Interest Paid -0.22-0.46-77.314.13-0.03-0.0900-0.06-0.04
Dividend Paid 0000000000
Others 12.25-7.13000000-0.20-0.25
Net Cash Flow -54.48-26.31169.36-126.39-41.52-1.340.40-1.401.17-0.70

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.940.45-37.41.45-0.262.41-1.55-1.14-0.83-1.25
ROCE (%)0.360.421.071.89-0.252.92-1.52-0.94-0.82-1.2
Asset Turnover Ratio0.110.020.020.010.010.010.030.170.210.13
PAT to CFO Conversion(x)-82.56-447.2N/A-18.73N/A2.93N/AN/AN/AN/A
Working Capital Days
Receivable Days63.60338295.70281.90431625.8068.2019.302541.20
Inventory Days0000000000
Payable Days70.60000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pristine Logistics & Infraprojects Ltd FAQs

The current trading price of Pristine Logistics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pristine Logistics stood at ₹0.00 Cr

The latest P/E ratio of Pristine Logistics as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Pristine Logistics as of 31-Dec-1969 is 0.00.

The 52-week high of Pristine Logistics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pristine Logistics is ₹2.37 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Pristine Logistics & Infraprojects Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: