MoneyWorks4Me

Pristine Logistics & Infraprojects Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Pristine Logistics Share Price

BSE Share Price
Not Listed

Pristine Logistics & Infraprojects Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Pristine Logistics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹5
P/E Ratio
0.00
Industry PE
37.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
3.87%
Return on Capital Employed (ROCE)
9.11%
Return on Assets (ROA)
0.93%
Operating Profit Margin
16%
Net Profit Margin
1.3%
Gross Profit Margin
10.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-36.1%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
5.35%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.77%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹26.8 Cr.
Face Value
₹5
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ0.4%0.4%1.1%1.9%-0.3%2.9%-1.5%-0.9%-0.8%-1.2%-
Value Creation
Index ⓘ
-1.0-1.0-0.9-0.9-1.0-0.8NANANANA-

Growth Parameters ⓘ

Sales ⓘ25.15.85.65.54.52.410.771.187.6562
Sales YoY Gr.--76.8%-4.3%-2.3%-17.3%-47.5%349.8%567.3%23.2%-36.1%-
Adj EPS ⓘ0.20-13.80.4-0.21.8-1.1-0.8-0.6-0.91.8
YoY Gr.--95.8%-137700%NA-150%NA-164.4%NANANA-
BVPS (₹) ⓘ5571.472.472.374.172.972.171.570.674.1
Adj Net
Profit ⓘ
0.60-73.92-19.5-6.1-4.4-3.2-4.89
Cash Flow from Ops. ⓘ-47.1-22.47.3-105-66.727.8-4.3-2.811.23.5-
Debt/CF from Ops. ⓘ-3.3-6.90.4-0000000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ9.3%65.5%73.8%-36.1%
Adj EPS ⓘ-215.7%NANANA
BVPSⓘ34.3%-0.5%-1.1%-1.2%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
0.80-32.50.5-0.32.4-1.6-1.1-0.8-1.32.5
Op. Profit
Mgn % ⓘ
-12.19.4-1.3-47.6-90.1-260.7-94.7-11.6-13.1-24.3NAN
Net Profit
Mgn % ⓘ
2.30.5-1322.836.9-22.7399.7-57.2-6.2-3.7-8.5400.8
Debt to
Equity ⓘ
2.22.200000000-
Working Cap
Days ⓘ
1,3528,0929,10812,30620,89342,7568,5791,2479491,3770
Cash Conv.
Cycle ⓘ
2140222237399581-49-103-185-3050

Valuation of Pristine Logistics - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales68.11189.42269.51365.08469.27556.93704.291,095.771,469.821,426.38
Operating Expenses ⓘ + 65.50171.80236.03321.06421.72454.73571.60915.141,253.851,198.86
Manufacturing Costs1.034.205.578.9511.1212.1913.53840.121,117.511,078.52
Material Costs49.48150.06207.650000000
Employee Cost 4.248.5610.3714.9714.8117.6723.4237.1062.2763.38
Other Costs ⓘ 10.758.9812.43297.14395.78424.87534.6537.9374.0756.97
Operating Profit ⓘ 2.6117.6233.4844.0247.56102.20132.68180.62215.97227.52
Operating Profit Margin (%) 3.8%9.3%12.4%12.1%10.1%18.4%18.8%16.5%14.7%16.0%
Other Income ⓘ + 5.493.044.2812.215.086.3410.7917.0774.3445
Exceptional Items ⓘ 0000000000
Interest ⓘ 2.493.3384.0812.5217.4433.9654.2678.55118.55116.11
Depreciation ⓘ 11.3918.5223.6229.3741.1369.6498.6985.94143.50139.45
Profit Before Tax ⓘ -5.78-1.17-69.9414.34-5.944.94-9.4733.2028.5516.97
Tax ⓘ 0.071.470.392.942.570.11-11.8023.4511.90-1.64
Profit After Tax -5.85-2.64-70.3311.40-8.504.832.339.7516.6518.61
PAT Margin (%) -8.6%-1.4%-26.1%3.1%-1.8%0.9%0.3%0.9%1.1%1.3%
Adjusted EPS (₹)-2.3-1.2-13.12.0-1.71.61.52.54.13.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 59.7856.86371.57382.15376.37384.72380.72389.82460.13501.81
Share Capital ⓘ 71.9771.9726.8326.8426.8426.8426.8426.8426.8426.84
Reserves ⓘ -12.18-15.11344.74355.32349.53357.89353.89362.98433.29474.98
Debt +171.5860.2256.8357.1374.38209.85265.41776.11729.93706.94
Long Term Debt167.1044.3235.0431.8444.32169.68199.03630.58598.12544.07
Short Term Debt4.4815.9021.7925.2930.0540.1766.39145.53131.82162.87
Minority Interest6.46.689.049.5611.065.59-3.4675.527.449.49
Trade Payables14.0221.8119.5323.8425.0528.2428.51108.83101.44119.42
Others Liabilities ⓘ 48.82205.7682.86133.11203.55380.85338.32477.94563.27792.29
Total Liabilities ⓘ 300.61351.34539.83605.79690.401,009.251,009.511,828.211,862.212,129.95

Fixed Assets

Net Fixed Assets ⓘ +166.89215.64218.23301.54414.70670.82612.121,177.381,152.951,340.89
Gross Block196.37263.63289.84352.55498.75822.43858.361,350.751,616.101,913.82
Accumulated Depreciation29.4847.9971.6051.0184.05151.61246.25173.38463.15572.93
CWIP ⓘ 38.7537.6551.1653.3923.3113.276.759.5219.9653.27
Investments ⓘ 00012.4221.343.394.557.9320.7727.05
Inventories000.040000000
Trade Receivables17.5228.9347.8981.90103.89107.24145.24213.91214.02258.87
Cash Equivalents 32.127.80177.0679.1154.3178.63138.20150.33179.37122.62
Others Assets ⓘ 45.3261.3245.4377.4472.86135.91102.66269.15275.14327.25
Total Assets ⓘ 300.61351.34539.83605.79690.401,009.251,009.511,828.211,862.212,129.95
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -1.5922.9526.40-11.7522.6191.52102.90126.52178.74158.14
PBT ⓘ -5.78-1.17-69.9414.34-5.944.94-9.4733.2028.2616.96
Adjustment ⓘ 9.0119.17105.1331.8660.70110.19146.19149.23201.38230.93
Changes in Working Capital ⓘ -3.297.23-8.05-49.18-21.13-21.62-25.9-50.19-32.41-76.2
Tax Paid ⓘ -1.53-2.27-0.73-8.77-11.03-1.98-7.93-6.12-18.50-13.55
Cash Flow From Investing Activity ⓘ + -77.40-76.67-9.96-97.65-39.47-179.40-66.07-153.60-64.94-162.34
Capex -60.97-69.36-31-76.48-24.85-127.86-30.37-96.27-61.31-171.80
Net Investments 000-23.65-9.14-55.24-44.18-6537.27-13.70
Others ⓘ -16.43-7.3221.042.48-5.483.708.487.67-40.9023.15
Cash Flow From Financing Activity ⓘ + 23.6625.25153.66-12.62-16.1085.61-3799.72-65.46-66.54
Net Proceeds from Shares ⓘ 1.5103850000.67000
Net Proceeds from Borrowing ⓘ 0002.757.34128.2031.880124.4283.41
Interest Paid ⓘ -2.18-3.04-84.07-10.26-5.44-7.58-21.72-28.65-96.04-83.80
Dividend Paid ⓘ 00000-1.600000
Others ⓘ 24.3328.29-147.28-5.11-17.99-33.42-47.84128.37-93.84-66.15
Net Cash Flow ⓘ -55.33-28.47170.10-122.02-32.96-2.27-0.1872.6448.35-70.74
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-221.350-38.183.03-2.241.270.612.533.923.87
ROCE (%)-1.440.853.925.932.497.237.0211.5611.19.11
Asset Turnover Ratio0.240.580.60.640.720.660.70.770.80.72
PAT to CFO Conversion(x)N/AN/AN/A-1.03N/A18.9544.1612.9810.748.5
Working Capital Days
Receivable Days60.7044.805264.9072.3069.2065.4059.705360.40
Inventory Days000.100000000
Payable Days73.8043.6036.300000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pristine Logistics & Infraprojects Ltd FAQs

The current trading price of Pristine Logistics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pristine Logistics stood at ₹0.00 Cr

The latest P/E ratio of Pristine Logistics as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Pristine Logistics as of 31-Dec-1969 is 0.00.

The 52-week high of Pristine Logistics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pristine Logistics is ₹2.37 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Pristine Logistics & Infraprojects Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now