MoneyWorks4Me

Star Agriwarehousing And Collateral Management Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Star Agriwarehousing Share Price

BSE Share Price
Not Listed

Star Agriwarehousing And Collateral Management Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Logistics | Small Cap | Star Agriwarehousing Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
37.6
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
14.09%
Return on Capital Employed (ROCE)
17.06%
Return on Assets (ROA)
7.94%
Operating Profit Margin
6.4%
Net Profit Margin
4.44%
Gross Profit Margin
6.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
39.11%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
42.58%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
46.93%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ3.3%-1.1%4.5%-6.6%3.2%6.3%5.3%8.4%11.6%14.1%-

Growth Parameters ⓘ

Sales ⓘ143123183159127147156219245341183
Sales YoY Gr.--13.7%48.5%-13.4%-19.9%15.8%6%40.4%12%39.1%-
Adj EPS ⓘ0.8-1.81.9-1.80.21.61.62.64.16.30
YoY Gr.--330.3%NA-192.6%NA966.7%1.9%60.1%56.3%54.7%-
BVPS (₹) ⓘ46.248.950.849.349.451.152.855.460.9660
Adj Net
Profit ⓘ
6.1-1415.1-12.71.111.611.818.929.645.8NAN
Cash Flow from Ops. ⓘ-1.8-7.51.126.529.84.124.325.735.115.5-
Debt/CF from Ops. ⓘ-43.8-11.596.73.12.218.22.11.30.51.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ10.1%21.8%29.8%39.1%
Adj EPS ⓘ26.5%111.3%57%54.7%
BVPSⓘ4%6%7.7%8.3%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
1.7-3.63.7-3.30.33.13.14.86.99.80
Op. Profit
Mgn % ⓘ
0.9-6.410.376.415.911.914.91917.2NAN
Net Profit
Mgn % ⓘ
4.3-11.48.2-80.97.97.68.712.113.4NAN
Debt to
Equity ⓘ
0.20.20.30.20.20.20.10.100-
Working Cap
Days ⓘ
5554562613203843753552342171900
Cash Conv.
Cycle ⓘ
61-34-47-11-36-22-765-26-560

Valuation of Star Agriwarehousing - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales779.29734.64691.16365.58254.34385.13379.43697.56989.251,540.84
Operating Expenses ⓘ + 758.98729.39639.95314.07204.08332.30337.70646.68920.281,442.50
Manufacturing Costs10.057.8510.6753.4541.657.039.4210.9614.4713.90
Material Costs585.76561.83443.25131.8586.85188.85196.94467.19688.171,099.34
Employee Cost 39.8739.2746.1851.0131.4737.8431.2744.4257.2683.10
Other Costs ⓘ 123.29120.45139.8677.7744.1198.58100.08124.11160.39246.16
Operating Profit ⓘ 20.315.2551.2151.5150.2652.8341.7250.8768.9798.34
Operating Profit Margin (%) 2.6%0.7%7.4%14.1%19.8%13.7%11.0%7.3%7.0%6.4%
Other Income ⓘ + 2.616.5810.1913.497.9210.5414.6415.3417.4624.05
Exceptional Items ⓘ 0000-11.42004.5200
Interest ⓘ 38.2443.7850.5453.5551.3337.3028.5219.9313.1515.75
Depreciation ⓘ 5.876.736.846.728.739.738.708.8210.7813.35
Profit Before Tax ⓘ -21.20-38.684.014.74-13.3016.3419.1441.9862.5093.29
Tax ⓘ 1.483-1.544.961.014.96713.2315.9024.83
Profit After Tax -22.68-41.685.56-0.22-14.3111.3812.1428.7546.6068.47
PAT Margin (%) -2.9%-5.7%0.8%-0.1%-5.6%3.0%3.2%4.1%4.7%4.4%
Adjusted EPS (₹)-2.4-4.81.0-0.0-2.01.62.13.76.19.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 355.95348.74357.74359.58351.98366.42382.33409.12463.60520.66
Share Capital ⓘ 22.0822.0822.0820.5720.5720.5720.5820.5820.5820.57
Reserves ⓘ 333.87326.66335.66339.01331.41345.85361.75388.54443.03500.08
Debt +330.64397.66446.33347.56271.80274.83176.51140.54148.46144.47
Long Term Debt121.85205.72284.77230.26136.8197.0478.4943.2238.1528.10
Short Term Debt208.78191.93161.57117.30134.98177.8098.0297.32110.31116.37
Minority Interest7.579.156.584.04-3.81-6.44-9.6-7.29-4.68-2.27
Trade Payables70.2352.96111.4036.5456.1482.0571.4551.8339.2772.47
Others Liabilities ⓘ 129.86126.55157.35180.85174.6752.9693.69106.59151.75189.91
Total Liabilities ⓘ 894.25935.061,079.41928.57850.78769.83714.37700.79798.41925.25

Fixed Assets

Net Fixed Assets ⓘ +151.17213.12213.20199.16185.16183.89184.56200.70192.26227.29
Gross Block161.11219.76226.58218.72211.64215.25224.58249.53252.60324.65
Accumulated Depreciation9.946.6413.3919.5626.4831.3640.0348.8260.3497.36
CWIP ⓘ 10.404.612.508.4421.895.605.60001.32
Investments ⓘ 15.2715.4015.9614.8115.1119.6748.4046.5444.3429.41
Inventories246.64148.2190.2412.358.188.056.5735.5846.8161.93
Trade Receivables314.8586.40125.5079.5375.3174.84117.97109.2781.35161.31
Cash Equivalents 11.8035.8087.2475.4698.4927.4512.7437.6253.7034.65
Others Assets ⓘ 144.12431.51544.77538.83446.64450.34338.54271.08379.94409.34
Total Assets ⓘ 894.25935.061,079.41928.57850.78769.83714.37700.79798.41925.25
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -31.07-7.1731.74114.41163.7757.25112.13123.0912.1532.06
PBT ⓘ -21.20-38.684.014.74-13.3016.3419.1441.9862.5093.29
Adjustment ⓘ 53.1962.9075.7670.1432.6266.2030.8230.4222.6234.58
Changes in Working Capital ⓘ -45.09-22.28-48.7355.4396.99-30.8858.7960.93-68.01-77.59
Tax Paid ⓘ -17.97-9.110.70-15.91-2.925.593.39-10.24-4.96-18.23
Cash Flow From Investing Activity ⓘ + -21.31-18.92-11.353.40-4.41-0.95-29.34-16.9021.35-46.19
Capex -26.77-23.72-8.06-8.32-8.62-2.49-7.02-20.320.02-39.18
Net Investments -1.04-3.53-9.08052.081.54-24.722.6019.09-9.15
Others ⓘ 6.518.325.7911.72-47.88-02.400.822.252.14
Cash Flow From Financing Activity ⓘ + 10.4347.6323.11-129.98-133.38-128.11-94.45-90.27-12.48-29
Net Proceeds from Shares ⓘ 00000100000
Net Proceeds from Borrowing ⓘ 0107.80103.14-33.21-83.14-97.310-35.27-5.07-10.05
Interest Paid ⓘ -37.43-43.32-49.66-51-47.47-37.59-26.48-19.93-13.11-15.74
Dividend Paid ⓘ 0000000000
Others ⓘ 47.86-16.85-30.37-45.78-2.76-3.21-67.97-35.075.70-3.21
Net Cash Flow ⓘ -41.9521.5443.50-12.1725.98-71.81-11.6515.9221.03-43.13
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-6.52-12.041.6-0.06-4.093.223.37.3810.8314.09
ROCE (%)2.430.676.496.94.987.887.710.7912.9817.06
Asset Turnover Ratio0.890.80.690.360.290.480.510.991.321.79
PAT to CFO Conversion(x)N/AN/A5.71N/AN/A5.039.244.280.260.47
Working Capital Days
Receivable Days119.5099.7056102.40111.1071.2092.7059.5035.2028.70
Inventory Days131.9098.106351.2014.707.7071115.2012.90
Payable Days49.704060.90182.10194.80133.60142.3048.2024.2018.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Star Agriwarehousing And Collateral Management Ltd FAQs

The current trading price of Star Agriwarehousing on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Star Agriwarehousing stood at ₹0.00 Cr

The latest P/E ratio of Star Agriwarehousing as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Star Agriwarehousing as of 31-Dec-1969 is 0.00.

The 52-week high of Star Agriwarehousing is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Star Agriwarehousing is ₹183 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Star Agriwarehousing And Collateral Management Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now