SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Transcorp International Ltd (532410)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532410 NSE: Travel Services | Small Cap | Transcorp Intnatl. Share Price

₹25.95 0.12 (0.46%)

As on 14-Jul'26 16:59

Transcorp International Ltd (532410)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532410 NSE: Travel Services | Small Cap | Transcorp Intnatl. Share Price

₹25.95 0.12 (0.46%)

As on 14-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹83 Cr.
Current Price
₹26
52-Week Low / High
₹21 / 34
TTM EPS
₹2
TTM Sales
₹881 Cr.
Book Value per Share
₹18.1
P/E Ratio
12.71
Lower than its 5-year historical median
Industry PE
40.3
Price to Book (P/B)
1.43
Lower than its 5-year historical median
Price to Sales (P/S)
0.09
Higher than its 5-year historical median
EV/EBITDA
2.78
Lower than its 5-year historical median
Dividend Yield
2.31%
Profitability Efficiency
Return on Equity (ROE)
11.79%
Outperforms industry median
Return on Capital Employed (ROCE)
15.01%
Underperforms industry median
Return on Assets (ROA)
4.34%
Operating Profit Margin
1.1%
Net Profit Margin
0.74%
Gross Profit Margin
1.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-38.2%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
770.8%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
110.68%
Asset Quality
Promoter Holding
72.83%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹51 Cr.
Equity
₹6.4 Cr.
Face Value
₹2
All Time Low / High
₹0.47 / 49.20

Transcorp International stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Transcorp International Ltd a good quality company?
Transcorp International Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Transcorp International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Transcorp International Ltd vs industry peers?
Transcorp International Ltd revenue CAGR is -9.60%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Transcorp International Ltd?
Promoters hold 72.83% of the Transcorp International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Transcorp International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Transcorp International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 9.7%44.8%-9.3%-4.7%-2.6%4.6%7.2%6.7%9.3%15%-
Value Creation
Index
-0.32.2-1.7-1.3-1.2-0.7-0.5-0.5-0.30.1-

Growth Parameters

Sales 7468141,4682,3619152,3132,8812,1381,425881881
Sales YoY Gr.-9.1%80.4%60.8%-61.3%152.9%24.6%-25.8%-33.3%-38.2%-
Adj EPS 0.68.1-2.7-1.6-10.1-0.20.20.922
YoY Gr.-1269.5%-133.2%NANANA-275%NA405.6%123.1%-
BVPS (₹) 142218.516.815.916161616.518.118.1
Adj Net
Profit
1.925.7-8.5-5.1-3.20.4-0.70.62.96.56
Cash Flow from Ops. 9.2-7.2-11.1-2.57.614.67.3-14.10.69.8-
Debt/CF from Ops. 2.7-4.2-1.9-103.20.70.9-1.2381.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.9%-0.8%-32.6%-38.2%
Adj EPS 14.7%NANA123.1%
BVPS2.9%2.7%4.2%9.8%
Share Price 6.1% 11% -6.7% 7.5%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
4.344.9-13.2-9-6.10.7-1.31.15.611.711.2
Op. Profit
Mgn %
0.9-0.6-0.7-0.1-0.20.10.10.10.11.11.1
Net Profit
Mgn %
0.33.2-0.6-0.2-0.40-000.20.70.7
Debt to
Equity
0.60.40.40.50.50.20.10.30.40.20
Working Cap
Days
15191251043571018
Cash Conv.
Cycle
33112110-1-1-2

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales745.95813.821,468.162,361.25914.542,312.892,881.222,137.851,425.30880.89
Operating Expenses + 739.38818.691,478.642,364.21916.242,311.672,878.162,136.071,424.16871.04
Manufacturing Costs0.370.350.320.350.170.200.250.290.330.31
Material Costs702.64777.391,450.422,330.08891.242,269.052,829.682,082.691,368.91818.86
Employee Cost 10.4813.439.9611.506.359.0912.3415.5518.9019.13
Other Costs 25.8927.5317.9422.2718.4833.3335.9037.5436.0232.75
Operating Profit 6.58-4.88-10.48-2.96-1.711.233.061.781.139.84
Operating Profit Margin (%) 0.9%-0.6%-0.7%-0.1%-0.2%0.1%0.1%0.1%0.1%1.1%
Other Income + 1.1143.723.181.821.793.932.693.916.962.37
Exceptional Items 0000000000
Interest 3.783.293.073.572.752.622.183.113.062.04
Depreciation 1.071.061.062.552.0921.451.501.471.28
Profit Before Tax 2.8434.50-11.42-7.25-4.760.542.121.093.578.90
Tax 0.978.82-2.92-2.18-1.590.271.730.530.472.39
Profit After Tax 1.8725.68-8.50-5.08-3.170.270.390.553.096.51
PAT Margin (%) 0.3%3.2%-0.6%-0.2%-0.4%0.0%0.0%0.0%0.2%0.7%
Adjusted EPS (₹)0.68.1-2.7-1.6-1.00.10.10.21.02.0
Dividend Payout Ratio (%)21.80%7.90%0%0%0%117.80%164.50%173.10%31%29.50%

Valuation of Transcorp Intnatl. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 44.5669.8758.8653.4950.3850.6950.8851.0752.5957.77
Share Capital 5.095.096.366.366.366.366.376.376.396.39
Reserves 39.4764.7852.5047.1444.0344.3344.5144.6946.2051.38
Debt +21.4725.3217.7021.5721.307.705.3415.2019.3913.36
Long Term Debt7.547.674.383.382.651.632.921.430.050.36
Short Term Debt13.9317.6613.3218.1918.656.072.4213.7719.3413
Minority Interest0000000000
Trade Payables7.803.983.531.493.955.5410.2515.7713.678.52
Others Liabilities 9.8019.606.639.0314.9762.4262.0347.6859.9574.81
Total Liabilities 83.62118.7886.7285.5890.60126.35128.49129.72145.60154.46

Fixed Assets

Net Fixed Assets +11.0811.0710.6816.0813.9114.6519.1718.3415.6316.97
Gross Block12.1013.0813.7321.2219.7121.4625.6125.6929.4530.86
Accumulated Depreciation1.022.013.055.155.806.816.457.3513.8213.89
CWIP 000.2900.0400000
Investments 33.9138.8034.2736.2235.7435.1737.8637.4637.5537.55
Inventories1.281.703.451.872.083.102.953.223.762.21
Trade Receivables13.248.595.183.236.396.6013.3810.825.577.21
Cash Equivalents flag 9.5511.425.918.9316.5830.1533.1533.4358.3262.51
Others Assets 14.5647.1926.9319.2615.8636.6821.9926.4524.7728.01
Total Assets 83.62118.7886.7285.5890.60126.35128.49129.72145.60154.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 9.22-7.17-11.09-2.487.5814.577.25-14.140.559.84
PBT 2.8434.50-11.42-7.25-4.760.542.121.093.578.90
Adjustment 3.42-36.664.103.282.850.120.06-0.23-3.142.45
Changes in Working Capital 3.591.46-1.622.159.7114.254.83-12.592.272.47
Tax Paid -0.63-6.47-2.17-0.66-0.22-0.330.24-2.40-2.14-3.97
Cash Flow From Investing Activity + -0.937.5419.825.564.920.16-3.43-0.32-1.07-0.38
Capex -1.34-1.04-0.92-2.75-0.18-21.474.09-0.471.51-2.66
Net Investments -0.34-4.925.83-2.12-0.34-4.22-4.41-0.12-4.445.06
Others 0.7613.5114.9110.445.4425.85-3.110.271.86-2.78
Cash Flow From Financing Activity + -5.281.46-13.67-0.41-5.14-15.61-5.877.500.03-10.38
Net Proceeds from Shares 0000000.100.030.190.02
Net Proceeds from Borrowing -0.440.13-2.84-1-0.74-1.021.29-1.49-1.380.31
Interest Paid -3.66-3.08-2.68-2.68-2.32-1.70-1.18-1.98-2.44-1.83
Dividend Paid -0.47-0.49-2.45-0.01-0.01-0.01-0.32-0.64-1.91-1.60
Others -0.714.90-5.693.28-2.07-12.88-5.7711.595.57-7.29
Net Cash Flow 3.011.82-4.942.687.36-0.88-2.05-6.96-0.49-0.92

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)4.2844.89-13.21-9.04-6.090.530.761.085.9711.79
ROCE (%)9.7144.77-9.29-4.65-2.624.647.226.689.3415.01
Asset Turnover Ratio8.98.0414.2927.4110.3821.3222.6116.5610.355.87
PAT to CFO Conversion(x)4.93-0.28N/AN/AN/A53.9618.59-25.710.181.51
Working Capital Days
Receivable Days6.804.901.700.701.9011.302.102.102.70
Inventory Days10.700.600.400.800.400.400.500.901.20
Payable Days4.802.8010.401.100.8012.303.905

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Transcorp International Ltd FAQs

The current trading price of Transcorp Intnatl. on 14-Jul-2026 16:59 is ₹25.95.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Jul-2026 the market cap of Transcorp Intnatl. stood at ₹82.69 Cr

The latest P/E ratio of Transcorp Intnatl. as of 13-Jul-2026 is 12.71.

The latest P/B ratio of Transcorp Intnatl. as of 13-Jul-2026 is 1.43.

The 52-week high of Transcorp Intnatl. is ₹34.24 and the 52-week low is ₹21.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Transcorp Intnatl. is ₹881 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Transcorp International Ltd is a below average quality company.

The key valuation ratios of Transcorp International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Transcorp International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Transcorp International Ltd

Started as a division of Transcorp Corporation of India Ltd. (TCI), Transcorp International Ltd. has cutting edge technology and global outlook ensuring consistent diversification and growth. It was promoted by late Prabhudayal Agarwal in 1993.

Transcorp initially started its operations in Mumbai and gradually expanded to 39 major money changing locations and more than 100 money transfer locations. Today, its offices are located at prominent and easily accessible places across the country.

Transcorp International has cutting edge technology and global outlook ensuring consistent diversification and growth. This serves in providing the best of quality and prompt services to its valued customers. Acknowledged and appreciated for the unique service standards and quality assurance, Transcorp International continues on the path of progress and expansion. Transcorp operations include money changing and transfers; currency notes exports, car renting services and organising tours & travels.

Transcorp initially started its operations in Mumbai in 1993 and gradually expanded to 39 major money changing locations and more than 100 money transfer locations. Today, its offices are located at prominent and easily accessible places across the country.

Services offered by the company include:

  • Money changing
  • Money transfer
  • Tours & travel
  • Rent-a-car
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: