Yatra Online Ltd (YATRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543992 | NSE: YATRA | Travel Services | Small Cap

Yatra Online Share Price

177.30 -2.40 -1.34%
as on 05-Dec'25 13:46

Yatra Online Ltd (YATRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543992 | NSE: YATRA | Travel Services | Small Cap

DeciZen - make an informed investing decision on Yatra Online

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Yatra Online stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
111.29
Market Cap:
2,819.8 Cr.
52-wk low:
65.7
52-wk high:
201.9

Is Yatra Online Ltd an attractive stock to invest in?

1. Is Yatra Online Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yatra Online Ltd is a below average quality company.

2. Is Yatra Online Ltd undervalued or overvalued?

The key valuation ratios of Yatra Online Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Yatra Online Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Yatra Online Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Yatra Online:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yatra Online Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -31%-37.8%-98.9%-123.5%-23.4%-81.8%-27.8%7.8%-0.7%3.3%-
Value Creation
Index
-3.2-3.7-8.1-9.8-2.7-6.8-3.0-0.4-1.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 60667184355745988.9140258297493564
Sales YoY Gr.-10.8%25.6%-33.9%-17.6%-80.7%57.4%84.7%15%66%-
Adj EPS -12-19.3-43.4-30.7-6.4-6.8-3-0.2-1.11.11.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 30.260.820.922.121.89.66.911.844.645.747.9
Adj Net
Profit
-85.3-163-373-314-68-75.7-33.3-2.1-17.817.925
Cash Flow from Ops. -45.4-95.5-128-289-76.55.2-3.6-117-20415.8-
Debt/CF from Ops. -1.7-0-0.4-0.1-0.21.6-4.3-0.7-0.21.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.3%1.4%52.2%66%
Adj EPS NANANANA
BVPS4.7%16%88.2%2.5%
Share Price - - - 65.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-42.8-44.5-107.5-144.8-28-44.9-36.4-2-4.32.53.4
Op. Profit
Mgn %
-12.6-22.1-41-51.3-5.1-6.1-127.7-2.23.65.6
Net Profit
Mgn %
-14.1-24.3-44.2-56.3-14.8-85.1-23.8-0.8-63.64.5
Debt to
Equity
0.400.30.10.10.10.20.60.100
Working Cap
Days
103212209260273904589410521455233
Cash Conv.
Cycle
-12-74-331-425-3995-118-256117129119

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.40%

Sales growth is growing at healthy rate in last 3 years 52.22%

Sales growth is good in last 4 quarters at 47.23%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Yatra Online Ltd

Standalone Consolidated
TTM EPS (₹) 1.6 3.5
TTM Sales (₹ Cr.) 564 1,015
BVPS (₹.) 47.9 51.9
Reserves (₹ Cr.) 736 798
P/BV 3.75 3.47
PE 111.29 50.81
From the Market
52 Week Low / High (₹) 65.70 / 201.85
All Time Low / High (₹) 65.70 / 201.85
Market Cap (₹ Cr.) 2,820
Equity (₹ Cr.) 15.7
Face Value (₹) 1
Industry PE 56.1

Management X-Ray of Yatra Online:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Yatra Online - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Yatra Online

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales60667184355745989140258297493
Operating Expenses 6848211,18984348395157240305476
Manufacturing Costs66776619591283
Material Costs321000000000
Employee Cost 104156202156934459647460
Other Costs 2526589796803834579171141133
Operating Profit -77-150-346-286-23-6-1719-817
Operating Profit Margin (%) -12.8%-22.3%-41.0%-51.3%-5.1%-6.7%-12.0%7.2%-2.8%3.4%
Other Income 10151023151021102233
Interest 5106666915167
Depreciation 14183144534025161725
Exceptional Items 00000-113-7-000
Profit Before Tax -86-164-373-314-68-155-38-3-1917
Tax 0000000000
Profit After Tax -86-164-373-314-68-155-38-3-1917
PAT Margin (%) -14.2%-24.4%-44.2%-56.3%-14.7%-174.0%-27.0%-1.2%-6.4%3.5%
Adjusted EPS (₹)-12.2-19.3-43.4-30.7-6.4-14.0-3.4-0.3-1.21.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 21451417922623110677135699717
Share Capital 78910111111111616
Reserves 2075061712162219565124684701
Minority Interest0000000000
Debt13442018815713828
Long Term Debt1219210021112
Short Term Debt01251818815502627
Trade Payables12021332131113177212138168166
Others Liabilities 252198425375318256221193201167
Total Liabilities 5889289709326984475245381,1051,078

Fixed Assets

Gross Block8668131173226230235234261287
Accumulated Depreciation59184891139174197194210233
Net Fixed Assets 27508382875738405054
CWIP 1417107212469
Investments 235235404320253140140140140270
Inventories0000000000
Trade Receivables9715019721012168182193385358
Cash Equivalents 11939951108282595835669
Others Assets 9643718220315299102103167318
Total Assets 5889289709326984475245381,1051,078

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -45-96-128-289-775-4-117-20416
PBT -86-164-373-314-68-155-38-3-1917
Adjustment -3692511657715436331513
Changes in Working Capital 475-1-129-90-10-7-138-196-10
Tax Paid -3-6-5-124165-9-3-5
Cash Flow From Investing Activity -54-290109-5813-20-22-5-244-62
Capex -26-42-54-38-16-7-7-15-25-29
Net Investments -19-193002928-149-222153
Others -9-55164-200-41-103-186
Cash Flow From Financing Activity 108404743623514389530-36
Net Proceeds from Shares 1224193939145308626020
Net Proceeds from Borrowing -1-1000000-0-1-1
Interest Paid -4-5-4-4-2-5-8-10-13-5
Dividend Paid 0000000000
Others -10039-26-8-10336-57-29
Net Cash Flow 8185515-29-0-23-3483-83

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-43.82-44.89-107.48-154.48-29.54-91.8-41.38-2.82-4.532.47
ROCE (%)-30.95-37.79-98.94-123.49-23.4-81.79-27.87.8-0.673.28
Asset Turnover Ratio1.130.890.890.590.560.160.290.490.360.45
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A0.94
Working Capital Days
Receivable Days566775134132389327265355275
Inventory Days0000000000
Payable Days128000000000

Yatra Online Ltd Stock News

Yatra Online Ltd FAQs

The current trading price of Yatra Online on 05-Dec-2025 13:46 is ₹177.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Yatra Online stood at ₹2,819.8.
The latest P/E ratio of Yatra Online as of 04-Dec-2025 is 111.3.
The latest P/B ratio of Yatra Online as of 04-Dec-2025 is 3.75.
The 52-week high of Yatra Online is ₹201.8 and the 52-week low is ₹65.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yatra Online is ₹563.6 ( Cr.) .

About Yatra Online Ltd

The company was originally incorporated as ‘Yatra Online Private Limited’ on December 28, 2005, at Mumbai, as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation issued by the Assistant Registrar of Companies, Maharashtra at Mumbai. The company was converted into a public limited company pursuant to a special resolution passed by its Shareholders at the extraordinary general meeting held on October 25, 2021 and the name of the company was changed to ‘Yatra Online Limited’. A fresh certificate of incorporation consequent upon conversion to a public limited company was issued by the Registrar of Companies, Maharashtra at Mumbai on November 11, 2021.

The company is India’s largest corporate travel services provider in terms of number of corporate clients and the third largest online travel company in India among key OTA players in terms of gross booking revenue and operating revenue, for Fiscal Year 2023. The company is the leading corporate travel service provider in India with 813 large corporate customers and over 49,800 registered SME customers and the third largest consumer online travel company (OTC) in the country in terms of gross booking revenue for Fiscal 2023. The company’s go-to-market strategy spans the entire value chain of travel and hospitality covering B2C (business to consumer) and B2B (business to business which includes business to enterprise and business to agents). The combination of its B2C and B2B channels enable it to target India’s most frequent and high spending travellers, namely, educated urban consumers, in a cost-effective manner. 

Leisure and business travellers use the company’s mobile applications, its website, www.yatra.com, and its other offerings and services to explore, research, compare prices and book a wide range of travel-related services. These services include domestic and international air ticketing on nearly all Indian and international airlines, as well as bus ticketing, rail ticketing, cab bookings and ancillary services within India. It also provide access through its platform to hotels, homestays and other accommodations, with about 105,600 hotels in 1,490 cities and towns in India, as on Fiscal 2023 and more than two million hotels globally, which is the highest hotel inventory amongst key Indian OTA players. To ensure that its service is a “one-stop shop” for travellers, it also provide its customers with access to holiday packages and other activities such as visa facilitation, tours, sightseeing, shows, and events.

Business area of the company

The company provides domestic and international air ticketing on Indian and international airlines, as well as bus ticketing, rail ticketing, cab bookings, and ancillary services within India, hotels, homestays, and other accommodations bookings.

Key Awards, Accreditations and Recognition:

  • 2011: Won the ‘Best Travel Website’ award by the Internet and Mobile Association of India.
  • 2011: Won the ‘Most Preferred Travel Portal’ award by CNBC Awaaz Travel Awards.
  • 2011: Won the ‘Most Outstanding Online Travel Portal’ award at the Travel and Hospitality Awards.
  • 2012: Won the ‘Best Travel Portal’ award by CNBC Awaaz Travel Awards.
  • 2012: Won the National Tourism Award for the ‘Best Domestic Tour Operator (Jammu & Kashmir)’.
  • 2014: Won the ‘Most Outstanding Online Travel Company (B2C)’ award at the Travel and Hospitality Awards.
  • 2015: Won the National Tourism Award for the ‘Best Domestic Tour Operator’.
  • 2017: Won the National Tourism Award for the ‘Best Domestic Tour Operator (Rest of India)’.
  • 2022: Won the “Best Email Marketing Campaign” award at the Digital Dragons Awards organised by the Indian Business Council.
  • 2022: Recognized as one of the “Best Brands of 2022” at the 5th edition of the Best Brands conclave held by the Economic Times.
  • 2022: Won the “Top business travel partner” award from Singapore Tourism board.

Major events and milestones:

  • 2006: Commenced operations with the launch of website, www.yatra.com.
  • 2007: Launched first mobile offering on SMS.
  • 2010: Launched India's first 'online ticket cancellation' service.
  • 2010: Acquired ticket-consolidator Travel Services International (TSI).
  • 2010: Launched Cash on Delivery services.
  • 2011: Acquired Magicrooms.
  • 2012: Acquired Buzzintown.
  • 2012: Launched a co-branded credit card with SBI.
  • 2012: Acquired a 100% stake in Travelguru.com.
  • 2013: Launched its corporate travel business.
  • 2014: Launched loyalty rewards program, eCash.
  • 2015: Diversified scope to include homestays.
  • 2016: Launched ‘Yatra mini’ to cater to low-bandwidth markets.
  • 2016: Entered into partnership with Uber.
  • 2016: Launched the industry’s first voice-search feature.
  • 2016: Publicly listed on NASDAQ under the symbol ‘YTRA’.
  • 2017: Acquired Yatra For Business Private Limited (Formerly known as Air Travel Bureau Private Limited).
  • 2017: Launched industry’s first android Smart Watch wear app.
  • 2018: Launched YUVA - Universal Virtual Assistant.
  • 2018: Partnered with Agoda to offer Indian hotels to international traveller.
  • 2019: Acquired TCIL, the corporate division of PL Worldways.
  • 2020: Entered into partnership with Zaggle to offer expense management solutions.
  • 2020: Launched freight business.
  • 2023: Bangalore metro went live on app enabling Bangalore commuters to use the Yatra app to book their metro tickets.
  • 2023: Launch of Yatra Prime which provides additional features like zero cancellation fees, bank offers, special fares etc. on domestic flights to its subscribers.
  • 2023: Partnered with Delhi Capitals Women's Premier League as one of the associate sponsors.


You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×