SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Check Before You Invest : Hathway Bhawani Cabletel & Datacom Ltd

BSE: 509073 NSE: ISIN: INE525B01016
  |   Sector:  Media   |   Industry:  TV Broadcasting & Software Production

Snapshot

Q.1 Which industry/sub-sector does Hathway Bhawani Cabletel & Datacom Ltd belong to?
Hathway Bhawani Cabletel & Datacom Ltd belongs to the Media sector, operating specifically within the TV Broadcasting & Software Production segment.
Q.2 Is Hathway Bhawani Cabletel & Datacom Ltd a good quality company?
Hathway Bhawani Cabletel & Datacom Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

Q.3 Is Hathway Bhawani Cabletel & Datacom Ltd undervalued or overvalued?
Hathway Bhawani Cabletel & Datacom Ltd appears Fair, as its key valuation ratios are in line with their past averages.

Based on the industry it operates in, the relevant valuation ratios include one of the following, P/E, P/BV, P/Sales, EV/EBITDA or a combination of two or more.

Valuation Ratios Current 5-year
Historic Median
Price to Earnings - 31.02
Price to Book 5.53 7.84
Price to Sales 3.94 4.92
EV to EBITDA 53.24 25.88
Q.4 Is Hathway Bhawani Cabletel & Datacom Ltd a good buy now?
Hathway Bhawani Cabletel & Datacom Ltd is not a good buy now, based on weak price trend analysis suggesting prices may fall. However, you need to check its quality and valuation before making a decision

Performance Analysis

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

A: What are the trends in revenue and profit margins?

Q.1 Revenue growth of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd revenue growth is -4.1% for FY-2025, which is above its 5-year CAGR of -12%, indicating faster growth.

Q.2 Gross Profit margin of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd Gross profit margin which is the profit after deduction of direct costs, is 8.8% for FY-2025, which is below its 5-year median of 16.4%, indicating decreasing margins.

Q.3 Operating Profit Margin of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd Operating Profit Margin which is the profit after deduction of all operating costs, is 1.64% for FY-2025, which is below its 5-year median of 6.53% indicating decreasing margins.

Q.4 Net Profit Margin of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd Net Profit Margin is 2.06% for FY-2025, is below its 5-year median of 8.19%, indicating decreasing margins.
Current Level 5-year
Historic Median
Gross Profit Margin (%) 8.8 16.4
Operating Profit Margin (%) 1.64 6.53
Net Profit Margin (%) 2.06 8.19

B: Does the business utilize capital efficiently?

Q.5 Return on Asset of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd Return on Asset is 2.75%, which is below its 5-year historical median of 12.55%, indicating deteriorated asset utilization efficiency.

Q.6 Return on capital employed (ROCE) of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd Return on capital employed is 3.35% for FY-2025, which is below its 5-year historical median of 18.19%. The current ROCE is below its estimated weighted average cost of capital (WACC) of 14%, indicating value preservation.

Q.7 Return on Equity (ROE) of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd Return on equity is 2.58% for FY-2025, which is below its 5-year historical median of 13.52%, indicating the business is making worse use of its shareholders capital.

Q.8 Cash conversion cycle of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd Cash conversion cycle is -58 days, above its 5-year historical median of -123 days, indicating deteriorated working capital management. However, you need to compare this with its peers in the industry.
Current Level 5-year
Historic Median
Asset Turnover (x) 1.34 1.53
ROE (%) 2.58 13.52
ROCE (%) 3.35 18.19
Cash Conversion Cycle -58 days -123 days

C: How much debt does the business have and is it at a sustainable level?

Q.9 Debt to Equity ratio of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd Debt-to-Equity ratio is 0.00, which is lower the industry average of 0.10, indicating lower debt levels in the industry.

Q.10 Debt to cash flow from operations of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd Debt to cash flow from operations is 0, which is at a healthy level.

Ownership & governance

D: Promoter shareholding and pledge status of Hathway Bhawani Cabletel & Datacom Ltd?

Q.1 Promoter shareholding and pledge status of Hathway Bhawani Cabletel & Datacom Ltd?
Promoters hold 65.22% of the Hathway Bhawani Cabletel & Datacom Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Peer comparison (industry-wise, mcap)

E: How does Hathway Bhawani Cabletel & Datacom Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Hathway Bhawani Cabletel & Datacom Ltd vs industry peers?
Hathway Bhawani Cabletel & Datacom Ltd revenue CAGR is -12.00%, compared to the industry median CAGR of -1.34%, indicating slower growth and losing its market share.
Profit Metrics
Current Level 5-year
Industry Median
Revenue Growth (%) -4.1 -1.3
Gross Profit Growth (%) 4.8 -1.1
Operating Profit Growth (%) -76.5 -1.3
Net Profit Growth (%) 25 2.2
Operating Efficiency
Current Level 5-year
Industry Median
Asset Turnover (x) 1.34 0.47
ROE (%) 2.58 0.98
ROCE (%) 3.35 1.68
Cash Conversion Cycle (days) -57.74 -1

Valuation & price assessment

Q.1 Stock return of Hathway Bhawani Cabletel & Datacom Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.6% based on the current price.
9Y 5Y 3Y 1Y
Share Price
CAGR
9.6% -7.6% -13.3% -28.2%
Q.2 Valuation ratios of Hathway Bhawani Cabletel & Datacom Ltd vs historical?
The current P/E ratio of 0 is lower than its historical median of 31.02, indicating that the stock is trading below its historical average valuation.
Q.3 How do the current valuation ratios compare with 5-year historical median and industry numbers?
Valuation Ratios Current 5-year
Historic Median
5-year
Industry Median
Price to Earnings - 31.02 21.49
Price to Book 5.53 7.84 1.40
Price to Sales 3.94 4.92 2.27
EV to EBITDA 53.24 25.88 9.85

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×