SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Check Before You Invest : Valor Estate Ltd

BSE: 533160 NSE: DBREALTY ISIN: INE879I01012
  |   Sector:  Construction & Infrastructure   |   Industry:  Construction - Real Estate

Snapshot

Q.1 Which industry/sub-sector does Valor Estate Ltd belong to?
Valor Estate Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.2 Is Valor Estate Ltd a good quality company?
Valor Estate Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

Q.3 Is Valor Estate Ltd undervalued or overvalued?
Valor Estate Ltd appears Somewhat overvalued, as its key valuation ratios are higher than their past averages.

Based on the industry it operates in, the relevant valuation ratios include one of the following, P/E, P/BV, P/Sales, EV/EBITDA or a combination of two or more.

Valuation Ratios Current 5-year
Historic Median
Price to Earnings 71.14 9.18
Price to Book 1.31 1.29
Price to Sales 11.71 927.22
EV to EBITDA 56.46 13.57
Q.4 Is Valor Estate Ltd a good buy now?
Valor Estate Ltd is a good buy now, based on strong price trend analysis suggesting prices may rise. However, you need to check its quality and valuation before making a decision

Performance Analysis

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

A: What are the trends in revenue and profit margins?

Q.1 Revenue growth of Valor Estate Ltd?
Valor Estate Ltd revenue growth is -53.2% for FY-2025, which is below its 5-year CAGR of 54.73%, indicating slower growth.

Q.2 Gross Profit margin of Valor Estate Ltd?
Valor Estate Ltd Gross profit margin which is the profit after deduction of direct costs, is -4537.9% for FY-2025, which is below its 5-year median of -2755.1%, indicating decreasing margins.

Q.3 Operating Profit Margin of Valor Estate Ltd?
Valor Estate Ltd Operating Profit Margin which is the profit after deduction of all operating costs, is -6622.32% for FY-2025, which is below its 5-year median of -1156.08% indicating decreasing margins.

Q.4 Net Profit Margin of Valor Estate Ltd?
Valor Estate Ltd Net Profit Margin is -4608.97% for FY-2025, is below its 5-year median of 982.32%, indicating decreasing margins.
Current Level 5-year
Historic Median
Gross Profit Margin (%) -4537.9 -2755.1
Operating Profit Margin (%) -6622.32 -1156.08
Net Profit Margin (%) -4608.97 982.32

B: Does the business utilize capital efficiently?

Q.5 Return on Asset of Valor Estate Ltd?
Valor Estate Ltd Return on Asset is -3.02%, which is below its 5-year historical median of 0.83%, indicating deteriorated asset utilization efficiency.

Q.6 Return on capital employed (ROCE) of Valor Estate Ltd?
Valor Estate Ltd Return on capital employed is -2.96% for FY-2025, which is below its 5-year historical median of 1.78%. The current ROCE is below its estimated weighted average cost of capital (WACC) of 13.5%, indicating value preservation.

Q.7 Return on Equity (ROE) of Valor Estate Ltd?
Valor Estate Ltd Return on equity is -3.33% for FY-2025, which is below its 5-year historical median of 1.28%, indicating the business is making worse use of its shareholders capital.

Q.8 Cash conversion cycle of Valor Estate Ltd?
Valor Estate Ltd Cash conversion cycle is 32529 days, in line with its 5-year historical median of 31670 days, indicating stable working capital management. However, you need to compare this with its peers in the industry.
Current Level 5-year
Historic Median
Asset Turnover (x) - -
ROE (%) -3.33 1.28
ROCE (%) -2.96 1.78
Cash Conversion Cycle 32529 days 31670 days

C: How much debt does the business have and is it at a sustainable level?

Q.9 Debt to Equity ratio of Valor Estate Ltd?
Valor Estate Ltd Debt-to-Equity ratio is 0.04, which is lower the industry average of 0.23, indicating lower debt levels in the industry.

Q.10 Debt to cash flow from operations of Valor Estate Ltd?
Valor Estate Ltd Debt to cash flow from operations is 53.17, which is at a unhealthy level.

Ownership & governance

D: Promoter shareholding and pledge status of Valor Estate Ltd?

Q.1 Promoter shareholding and pledge status of Valor Estate Ltd?
Promoters hold 47.17% of the Valor Estate Ltd, with 44.72% of their stake pledged, indicating high pledge risk.

Peer comparison (industry-wise, mcap)

E: How does Valor Estate Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Valor Estate Ltd vs industry peers?
Valor Estate Ltd revenue CAGR is 54.73%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Profit Metrics
Current Level 5-year
Industry Median
Revenue Growth (%) -53.2 0
Gross Profit Growth (%) -123.9 14.9
Operating Profit Growth (%) 0 10.4
Net Profit Growth (%) -123.4 17.2
Operating Efficiency
Current Level 5-year
Industry Median
Asset Turnover (x) - 0.1
ROE (%) -3.33 1.36
ROCE (%) -2.96 3.88
Cash Conversion Cycle (days) 32529.41 439

Valuation & price assessment

Q.1 Stock return of Valor Estate Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.2% based on the current price.
9Y 5Y 3Y 1Y
Share Price
CAGR
9.2% 41.5% 12.4% -39%
Q.2 Valuation ratios of Valor Estate Ltd vs historical?
The current P/E ratio of 71.14 is higher than its historical median of 9.18, indicating that the stock is trading above its historical average valuation.
Q.3 How do the current valuation ratios compare with 5-year historical median and industry numbers?
Valuation Ratios Current 5-year
Historic Median
5-year
Industry Median
Price to Earnings 71.14 9.18 33.43
Price to Book 1.31 1.29 1.53
Price to Sales 11.71 927.22 5.23
EV to EBITDA 56.46 13.57 14.43

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×