SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Check Before You Invest : Devyani International Ltd

BSE: 543330 NSE: DEVYANI ISIN: INE872J01023
  |   Sector:  FMCG   |   Industry:  Consumer Food

Snapshot

Q.1 Which industry/sub-sector does Devyani International Ltd belong to?
Devyani International Ltd belongs to the FMCG sector, operating specifically within the Consumer Food segment.
Q.2 Is Devyani International Ltd a good quality company?
Devyani International Ltd is a good quality company, based on a consistently good 10 year financial track record.
Q.3 Is Devyani International Ltd undervalued or overvalued?
Devyani International Ltd appears Undervalued, as its key valuation ratios are below with their past averages.
Q.4 Is Devyani International Ltd a good buy now?
Devyani International Ltd is not a good buy now, based on weak price trend analysis suggesting prices may fall. However, you need to check its quality and valuation before making a decision

Performance Analysis

Q.1 Revenue growth of Devyani International Ltd?
Devyani International Ltd revenue growth is 39.2% for FY-2025 , which is above its 5 year CAGR of 26.7% , indicating faster growth.
Q.2 Gross Profit margin of Devyani International Ltd?
Devyani International Ltd Gross profit margin which is the profit after deduction of direct costs, is 11.8% for FY-2025 , which is in line with its 5 year median of 11.8% , indicating stable margins.
Q.3 Operating Profit Margin of Devyani International Ltd?
Devyani International Ltd Operating Profit Margin which is the profit after deduction of all operating costs, is 16.69% for FY-2025 , which is below its 5 year median of 18.23% indicating decreasing margins.
Q.4 Net Profit Margin of Devyani International Ltd?
Devyani International Ltd Net Profit Margin is -0.14% for FY-2025 , is in line with with its 5 year median of -0.14%, indicating stable margins.
Current Level Historic Median
Gross Profit Margin 11.8 11.8
Operating Profit Margin 16.69 18.23
Net Profit Margin -0.14 -0.14
Q.5 Return on Asset of Devyani International Ltd?
Devyani International Ltd Return on Asset is -0.14%, which is in line with its 5 year historical median of -0.14%, indicating stable asset utilization efficiency.
Q.6 Return on Equity (ROE) of Devyani International Ltd?
Devyani International Ltd Return on equity is -0.65% for FY-2025 , which is below its historical median of 0%, indicating the business is making worse use of its shareholders capital.
Q.7 Return on capital employed (ROCE) of Devyani International Ltd?
Devyani International Ltd Return on capital employed is 14.03% for FY-2025 , which is above its estimated weighted average cost of capital(WACC) 13.5%, indicating value creation.
Q.8 Cash conversion cycle of Devyani International Ltd?
Devyani International Ltd Cash conversion cycle is -21 days, below its historical median of -21 days, indicating improved working capital management. However, you need to compare this with its peers in the industry.
Current Level Historic Median
Asset Turnover 0.97 0.97
ROE -0.65 -
ROCE 14.03 14.78
Cash Conversion Cycle -21 days -21 days
Q.9 Debt to Equity ratio of Devyani International Ltd?
Devyani International Ltd Debt-to-Equity ratio is 0.86 , which is above with the industry average of 0.49 , indicating higher debt levels in the industry.
Q.10 Debt to cash flow from operations of Devyani International Ltd?
Devyani International Ltd Debt to cash flow from operations is 1.04 , which is at a healthy level, indicating the business is able to service its debt comfortably.

Ownership & governance

Q.1 Promoter shareholding and pledge status of Devyani International Ltd?
Promoters hold 61.37% of the Devyani International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Peer comparison (industry-wise, mcap)

Q.1 Revenue growth of Devyani International Ltd vs industry peers?
Devyani International Ltd revenue CAGR is 26.70% , compared to the industry median CAGR of 6.97% , indicating faster growth and gaining its market share.
Profit Metrics
Current Level Industry Median
Revenue 4,951.1 117.4
Gross Profit 584.2 5
Operating Profit 813 7
Net Profit -7 2.6
Operating Efficiency
Current Level Industry Median
Asset Turnover 0.97 1.2
ROE -0.65 7.15
ROCE 14.03 10.41
Cash Conversion Cycle (days) -20.85 51

Valuation & price assessment

Q.1 Stock return of Devyani International Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -11.98% based on the current price.
Q.2 What return has the stock given over the last decade?
9Y 5Y 3Y 1Y
Share Price - - -12% -31.6%
Q.3 Valuation ratios of Devyani International Ltd vs historical?
The current P/E is lower that its historical median.
Q.4 How do the current valuation ratios measure up against the historic numbers and the current industry numbers?
Valuation Ratios Current Historic Median Industry Median
Price to Earnings - 113.71 51.80
Price to Book 8.51 24.21 2.42
Price to Sales 2.44 7.35 1.42
EV to EBITDA 16.21 33.20 14.55

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×