SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Check Before You Invest : Embassy Developments Ltd

BSE: 532832 NSE: EMBDL ISIN: INE069I01010
  |   Sector:  Construction & Infrastructure   |   Industry:  Construction - Real Estate

Snapshot

Q.1 Which industry/sub-sector does Embassy Developments Ltd belong to?
Embassy Developments Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.2 Is Embassy Developments Ltd a good quality company?
Embassy Developments Ltd is a quality company, based on a 10 year financial track record.
Q.3 Is Embassy Developments Ltd undervalued or overvalued?
Embassy Developments Ltd appears Somewhat Undervalued, as its key valuation ratios are below with their past averages.
Q.4 Is Embassy Developments Ltd a good buy now?
Embassy Developments Ltd is a neutral opportunity now, based on stable price trend analysis suggesting prices may move sideways. However, you need to check its quality and valuation before making a decision

Performance Analysis

Q.1 Revenue growth of Embassy Developments Ltd?
Embassy Developments Ltd revenue growth is 4,933% for FY-2025 , which is below its 5 year CAGR of 42.2% , indicating slower growth.
Q.2 Gross Profit margin of Embassy Developments Ltd?
Embassy Developments Ltd Gross profit margin which is the profit after deduction of direct costs, is 4.5% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.3 Operating Profit Margin of Embassy Developments Ltd?
Embassy Developments Ltd Operating Profit Margin which is the profit after deduction of all operating costs, is 14.52% for FY-2025 , which is above its 5 year median of -28.95% indicating increasing margins.
Q.4 Net Profit Margin of Embassy Developments Ltd?
Embassy Developments Ltd Net Profit Margin is 12.51% for FY-2025 , is above with its 5 year median of -2341.1%, indicating increasing margins.
Current Level Historic Median
Gross Profit Margin 4.5 -
Operating Profit Margin 14.52 -28.95
Net Profit Margin 12.51 -2341.1
Q.5 Return on Asset of Embassy Developments Ltd?
Embassy Developments Ltd Return on Asset is 2.69(x), which is above its 5 year historical median of -1.78(x), indicating improved asset utilization efficiency.
Q.6 Return on Equity (ROE) of Embassy Developments Ltd?
Embassy Developments Ltd Return on equity is 4.11% for FY-2025 , which is above its historical median of -2.19%, indicating the business is making better use of its shareholders capital.
Q.7 Return on capital employed (ROCE) of Embassy Developments Ltd?
Embassy Developments Ltd Return on capital employed is 4.16% for FY-2025 , which is below its estimated weighted average cost of capital(WACC) 13.5%, indicating value preservation.
Q.8 Cash conversion cycle of Embassy Developments Ltd?
Embassy Developments Ltd Cash conversion cycle is 11 , below its historical median of 55 , indicating improved working capital management. However, you need to compare this with its peers in the industry.
Current Level Historic Median
Asset Turnover 0.22 -
ROE 4.11 -2.19
ROCE 4.16 -0.13
Cash Conversion Cycle 11 55
Q.9 Debt to Equity ratio of Embassy Developments Ltd?
Embassy Developments Ltd Debt-to-Equity ratio is 0.27 , which is above with the industry average of 0.23 , indicating higher debt levels in the industry.
Q.10 Debt to cash flow from operations of Embassy Developments Ltd?
Embassy Developments Ltd Debt to cash flow from operations is 4.45 , which is at a unhealthy level, indicating the business is not able to service its debt comfortably.

Ownership & governance

Q.1 Promoter shareholding and pledge status of Embassy Developments Ltd?
Promoters hold 42.65% of the Embassy Developments Ltd, with 47.75% of their stake pledged, indicating high pledge risk.

Peer comparison (industry-wise, mcap)

Q.1 Revenue growth of Embassy Developments Ltd vs industry peers?
Embassy Developments Ltd revenue CAGR is 42.24% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Profit Metrics
Current Level Industry Median
Revenue 2,112.4 18.4
Gross Profit 95 1.2
Operating Profit 298 0.7
Net Profit 264 0.7
Operating Efficiency
Current Level Industry Median
Asset Turnover 0.22 0.11
ROE 4.11 1.36
ROCE 4.16 3.93
Cash Conversion Cycle 10.53 440

Valuation & price assessment

Q.1 Stock return of Embassy Developments Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of -0.9% based on the current price.
Q.2 What return has the stock given over the last decade?
9Y 5Y 3Y 1Y
Share Price -0.9% -8.9% -4.4% -50.1%
Q.3 Valuation ratios of Embassy Developments Ltd vs historical?
The current P/E is similar that its historical median.
Q.4 How do the current valuation ratios measure up against the historic numbers and the current industry numbers?
Valuation Ratios Current Historic Median Industry Median
Price to Earnings - 0.00 40.36
Price to Book 0.64 0.50 1.49
Price to Sales 8.02 9.18 4.61
EV to EBITDA 298.85 23.60 14.16

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×