(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202109 | 202009 | % Var | 202109 | 202009 | % Var | 202103 | 202003 | % Var | |
| Sales | 705.37 | 513.82 | 37.28 | 1469.90 | 877.88 | 67.44 | 2238.87 | 3228.70 | -30.66 |
| Other Income | 64.57 | 111.92 | -42.31 | 66.41 | 156.05 | -57.44 | 291.42 | 33.31 | 774.87 |
| PBIDT | 422.38 | 321.51 | 31.37 | 735.61 | 513.87 | 43.15 | 1164.47 | 1600.56 | -27.25 |
| Interest | 43.17 | 73.65 | -41.38 | 85.45 | 150.05 | -43.05 | 262.96 | 410.34 | -35.92 |
| PBDT | 379.21 | 247.86 | 52.99 | 650.16 | 363.82 | 78.70 | 901.51 | 1190.22 | -24.26 |
| Depreciation | 297.70 | 308.72 | -3.57 | 602.22 | 596.68 | 0.93 | 1221.02 | 1403.78 | -13.02 |
| PBT | 81.51 | -60.86 | -233.93 | 47.94 | -232.86 | -120.59 | -319.51 | -213.56 | 49.61 |
| TAX | 36.24 | -17.73 | -304.40 | 27.79 | -61.01 | -145.55 | -95.28 | -147.53 | -35.42 |
| Deferred Tax | 36.24 | -15.32 | -336.55 | 27.79 | -58.60 | -147.42 | -92.86 | -148.96 | -37.66 |
| PAT | 45.27 | -43.13 | -204.96 | 20.15 | -171.85 | -111.73 | -224.23 | -66.03 | 239.59 |
| Equity | 86.58 | 86.58 | 0.00 | 86.58 | 86.58 | 0.00 | 86.58 | 86.58 | 0.00 |
| PBIDTM(%) | 59.88 | 62.57 | -4.30 | 50.04 | 58.54 | -14.50 | 52.01 | 49.57 | 4.92 |
| Company Name | CMP |
|---|---|
| BEML | 1771.10 |
| Action Const. Equip | 916.35 |
| Sanghvi Movers | 304.25 |
| TIL | 206.55 |
| Brady & Morris Engg | 828.40 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: