SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Brady & Morris Engineering Company Ltd (505690)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505690 NSE: Construction Vehicles | Small Cap | Brady & Morris Engg Share Price

₹835.60 17.75 (2.17%)

As on 04-Jun'26 16:59

Brady & Morris Engineering Company Ltd (505690)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505690 NSE: Construction Vehicles | Small Cap | Brady & Morris Engg Share Price

₹835.60 17.75 (2.17%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹188 Cr.
Current Price
₹835.6
52-Week Low / High
₹685 / 2,018
TTM EPS
₹24.8
TTM Sales
₹73.1 Cr.
Book Value per Share
₹235.3
P/E Ratio
33.73
Higher than its 5-year historical median
Industry PE
38.2
Price to Book (P/B)
3.55
Lower than its 5-year historical median
Price to Sales (P/S)
2.57
Higher than its 5-year historical median
EV/EBITDA
20.23
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
68.00%
Outperforms industry median
Return on Capital Employed (ROCE)
69.82%
Outperforms industry median
Return on Assets (ROA)
35.30%
Operating Profit Margin
12.7%
Net Profit Margin
26.59%
Gross Profit Margin
12.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
20.08%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-6.74%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
185.49%
Asset Quality
Promoter Holding
73.98%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹51 Cr.
Equity
₹2.3 Cr.
Face Value
₹10
All Time Low / High
₹1.27 / 2511.30

Brady & Morris Engineering Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Brady & Morris Engineering Company Ltd a good quality company?
Brady & Morris Engineering Company Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Brady & Morris Engineering Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Brady & Morris Engineering Company Ltd vs industry peers?
Brady & Morris Engineering Company Ltd revenue CAGR is 15.69%, compared to the industry median CAGR of 10.87%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Brady & Morris Engineering Company Ltd?
Promoters hold 73.98% of the Brady & Morris Engineering Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Brady & Morris Engineering Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 32.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brady & Morris Engineering Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.5%4.8%-0%12.2%11.1%12.4%19.3%26.3%40.9%69.8%-
Value Creation
Index
-0.7-0.7-1.0-0.1-0.2-0.10.40.91.94.0-

Growth Parameters

Sales 3636.123.843.743.638.146.860.475.290.373
Sales YoY Gr.-0.4%-34.2%83.8%-0.2%-12.6%22.8%29%24.6%20.1%-
Adj EPS 0.90.2-14.79.28.211.614.222.13746.524.8
YoY Gr.--74.4%-6487%NA-11.1%42.3%22.1%55.7%67.4%25.9%-
BVPS (₹) -1.95.40.41017.9304466.4103.6210.3235.3
Adj Net
Profit
0.20.1-3.32.11.82.63.258.310.56
Cash Flow from Ops. 2.33.6-5.34.77.37.50.75.15.9-1-
Debt/CF from Ops. 4.98.2-5.85.82.92.4242.81.3-9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.8%15.7%24.5%20.1%
Adj EPS 55%41.7%48.6%25.9%
BVPSNA63.8%68.5%102.9%
Share Price 31.8% 56.2% 42% -32.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.40.5-505.8175.458.548.538.34043.529.711.1
Op. Profit
Mgn %
6.46.1-10.78.96.67.710.712.216.412.79
Net Profit
Mgn %
0.60.1-13.94.74.26.96.88.211.111.67.6
Debt to
Equity
0.624.7312.412.25.32.61.80.90.30.20
Working Cap
Days
256288508277245216186166157176154
Cash Conv.
Cycle
133126264145133134121110103108106

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales36362444443847607590
Operating Expenses + 34342640413542536379
Manufacturing Costs3345645779
Material Costs22211326242328364252
Employee Cost 666676791113
Other Costs 3442422234
Operating Profit 22-3433571211
Operating Profit Margin (%) 6.4%6.1%-10.7%8.9%6.6%7.7%10.7%12.2%16.4%12.7%
Other Income + 0001111111
Exceptional Items 00300000019
Interest 1111101111
Depreciation 1111111111
Profit Before Tax 00-1323571229
Tax -0000001235
Profit After Tax 00-122335824
PAT Margin (%) 0.6%0.2%-4.8%4.8%4.2%6.9%6.8%8.4%11.2%26.6%
Adjusted EPS (₹)0.90.3-5.09.28.211.714.222.537.4106.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Brady & Morris Engg - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 211024710152347
Share Capital 22222222222
Reserves -2-1-20248132145
Debt +112930272118181489
Long Term Debt12121202017141050
Short Term Debt109107114439
Minority Interest0000000000
Trade Payables91611117576610
Others Liabilities 374455871418
Total Liabilities 44534644373443425185

Fixed Assets

Net Fixed Assets +11111098888109
Gross Block22121112121212131616
Accumulated Depreciation11123344556
CWIP 2211111211
Investments 0011144400
Inventories1112171513912111217
Trade Receivables1724131410915142023
Cash Equivalents flag 11111222224
Others Assets 2343221259
Total Assets 44534644373443425185

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 24-5577156-1
PBT 00-1323571210
Adjustment 22-21311112
Changes in Working Capital 12-3134-4-1-4-4
Tax Paid 0-0-0-0-10-1-2-3-5
Cash Flow From Investing Activity + -2-25-0-0-4-0-1123
Capex -208-0-0-0-0-1-323
Net Investments 000-0-0-4-014-0
Others 0-2-20000-110
Cash Flow From Financing Activity + -0-20-5-7-4-0-4-70
Net Proceeds from Shares 13000000000
Net Proceeds from Borrowing -13-11-3-6-40-4-5-5
Interest Paid 0-1-1-1-1-0-1-1-1-1
Dividend Paid 0000000000
Others 000-00000-16
Net Cash Flow -00-0-00-0-00-023

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)015.29N/A175.9758.6648.8438.3740.724468
ROCE (%)4.544.81N/A12.211.1412.4219.3126.340.9369.82
Asset Turnover Ratio0.980.890.520.971.071.071.221.421.611.33
PAT to CFO Conversion(x)N/AN/AN/A2.53.52.330.3310.75-0.04
Working Capital Days
Receivable Days128.90169.90256.80112.30100.9090.2091.2086.4083.6087.80
Inventory Days10695.20204.20134.60119106.5082.3069.1055.4059.50
Payable Days153214.10391.10152.50137.5092.9077.8066.9052.7058.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Brady & Morris Engineering Company Ltd FAQs

The current trading price of Brady & Morris Engg on 04-Jun-2026 16:59 is ₹835.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Brady & Morris Engg stood at ₹188.0 Cr

The latest P/E ratio of Brady & Morris Engg as of 03-Jun-2026 is 33.73.

The latest P/B ratio of Brady & Morris Engg as of 03-Jun-2026 is 3.55.

The 52-week high of Brady & Morris Engg is ₹2,018 and the 52-week low is ₹685.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brady & Morris Engg is ₹73.11 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Brady & Morris Engineering Company Ltd is a average quality company.

The key valuation ratios of Brady & Morris Engineering Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brady & Morris Engineering Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Brady & Morris Engineering Company Ltd

Brady & Morris Engineering Co. Ltd started operations from Mumbai in 1946. The company started as Brady Engineering Co. Ltd. and has presence almost all over India in form of works, branches and sales office. Their clients have looked upon them as a reliable partner for providing customized material handling and integrated engineering solutions, maintaining high standards of quality with safety conscious material handling equipments. 

The production facilities of the company are located in Vatva and Bareja near Ahmadabad, Gujarat in Western India, marketing offices in all major metros and more than 200 dealers, agents and sales representatives across the length and breadth of the country. Plans have been finalized to set up a 3rd plant for engineering equipments and land has been acquired in Cuttack, Orissa in Eastern India. This strategic market presence across the country ensures that customers have easy access to Brady’s Products and Services.

Bradys encompasses different business activities in India. The main areas are:

  • Manufacturing of Premier Material Handling Equipments
  • Structural Fabrication and specialized components
  • Marketing and Trading in Engineering and Textile machines and components
  • Aviation related services & equipments
  • Non Schedule Airline
  • Software Support
  • Property Facility Management
  • Representation of Foreign Companies in India

Achievements/ recognition:

  • Accredited with an ISO 9001:2000 Certification
  • Accredited with a DGQA Approval ( DGQA – is the Quality Assessment Department of the Central Ministry of Defense )
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×