(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 6227.05 | 4653.19 | 33.82 | 17449.94 | 10242.55 | 70.37 | 17544.06 | 20445.54 | -14.19 |
| Other Income | 83.88 | 79.66 | 5.30 | 189.29 | 117.61 | 60.95 | 201.48 | 91.13 | 121.09 |
| PBIDT | 714.36 | 332.45 | 114.88 | 1990.91 | -170.04 | -1270.85 | 653.94 | 2560.28 | -74.46 |
| Interest | 189.64 | 188.44 | 0.64 | 540.06 | 570.81 | -5.39 | 778.84 | 717.93 | 8.48 |
| PBDT | 524.72 | 144.01 | 264.36 | 1450.85 | -740.85 | -295.84 | -124.90 | 1842.35 | -106.78 |
| Depreciation | 84.89 | 82.54 | 2.85 | 254.96 | 249.94 | 2.01 | 332.15 | 361.47 | -8.11 |
| PBT | 439.83 | 61.47 | 615.52 | 1195.89 | -990.79 | -220.70 | -457.05 | 1480.88 | -130.86 |
| TAX | 106.08 | 16.19 | 555.22 | 284.63 | -254.15 | -211.99 | -111.01 | 374.24 | -129.66 |
| Deferred Tax | -3.21 | 16.19 | -119.83 | 110.90 | -254.15 | -143.64 | -131.01 | -23.46 | 458.44 |
| PAT | 333.75 | 45.28 | 637.08 | 911.26 | -736.64 | -223.70 | -346.04 | 1106.64 | -131.27 |
| Equity | 147.11 | 147.11 | 0.00 | 147.11 | 147.11 | 0.00 | 147.11 | 147.11 | 0.00 |
| PBIDTM(%) | 11.47 | 7.14 | 60.57 | 11.41 | -1.66 | -787.27 | 3.73 | 12.52 | -70.23 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: