NCC Ltd (NCC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500294 | NSE: NCC | Engineering - Construction | Small Cap

NCC Share Price

168.40 -1.05 -0.62%
as on 05-Dec'25 14:30

NCC Ltd (NCC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500294 | NSE: NCC | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on NCC

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

NCC stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.40
Market Cap:
10,638.9 Cr.
52-wk low:
167.9
52-wk high:
326.6

Is NCC Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of NCC: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NCC Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.1%13%14.1%21.7%14.1%11.3%15.1%18.1%19.9%20.1%-
Value Creation
Index
0.2-0.10.10.60.0-0.20.10.30.50.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8,3257,8927,55912,0808,2197,2569,93013,35118,31419,20518,152
Sales YoY Gr.--5.2%-4.2%59.8%-32%-11.7%36.9%34.5%37.2%4.9%-
Adj EPS 4.24.869.85.74.16.38.510.612.211
YoY Gr.-13.7%24.7%63.1%-42.2%-28.5%55.6%35.6%24.6%14.4%-
BVPS (₹) 58.761.970.678.783.787.594.7100.7108.5118.5120.9
Adj Net
Profit
236268361589345247384536668764691
Cash Flow from Ops. 4891974473456367101,2968731,299816-
Debt/CF from Ops. 3.982.95.832.50.91.10.81.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.7%18.5%24.6%4.9%
Adj EPS 12.4%16.6%24.5%14.4%
BVPS8.1%7.2%7.7%9.2%
Share Price 8.1% 26.7% 28.3% -46%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.389.413.174.76.98.810.210.79.2
Op. Profit
Mgn %
8.98.711.311.812.511.81010.199.18.7
Net Profit
Mgn %
2.83.44.84.94.23.43.943.743.8
Debt to
Equity
0.60.50.30.40.40.30.20.20.20.20
Working Cap
Days
328333380289455503384323262281173
Cash Conv.
Cycle
8610011925-53-45-28-19-20-3537

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - NCC Ltd.

Standalone Consolidated
TTM EPS (₹) 11 12.6
TTM Sales (₹ Cr.) 18,152 21,197
BVPS (₹.) 120.9 120
Reserves (₹ Cr.) 7,463 7,408
P/BV 1.40 1.41
PE 15.40 13.40
From the Market
52 Week Low / High (₹) 167.85 / 326.55
All Time Low / High (₹) 0.60 / 364.50
Market Cap (₹ Cr.) 10,639
Equity (₹ Cr.) 125.6
Face Value (₹) 2
Industry PE 29.6

Management X-Ray of NCC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of NCC - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of NCC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8,3257,8927,55912,0808,2197,2569,93013,35118,31419,205
Operating Expenses 7,5887,2156,70410,6577,1896,4018,93412,00916,66617,460
Manufacturing Costs2,8633,2063,1925,0663,4543,4364,8036,3058,2468,483
Material Costs3,9013,1362,7774,7642,9452,3833,3944,7517,2777,778
Employee Cost 301332364439435350429520641759
Other Costs 523542372387354232308433503440
Operating Profit 7386778551,4231,0308559961,3431,6481,746
Operating Profit Margin (%) 8.9%8.6%11.3%11.8%12.5%11.8%10.0%10.1%9.0%9.1%
Other Income 224148116118151116108152124187
Interest 509396379451518458460510595653
Depreciation 110112117149178174182200209213
Exceptional Items -20-50-107-59-3301460-57-39
Profit Before Tax 3222673688824533396087859111,028
Tax 8242813187178118216280267
Profit After Tax 240226287564382261490569631761
PAT Margin (%) 2.9%2.9%3.8%4.7%4.6%3.6%4.9%4.3%3.4%4.0%
Adjusted EPS (₹)4.34.14.89.46.34.38.09.110.112.1
Dividend Payout Ratio (%)14%10%21%16%3%19%25%24%22%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3,2613,4424,2424,7295,1065,3385,7776,3226,8137,437
Share Capital 111111120120122122122126126126
Reserves 3,1503,3314,1224,6094,9845,2165,6556,1966,6877,311
Minority Interest0000000000
Debt1,8181,5371,1641,7361,6521,5271,0908038611,192
Long Term Debt102911932017499828353109
Short Term Debt1,7171,5281,0451,4161,4781,4281,0087208081,083
Trade Payables2,7712,8693,3884,3843,9363,6914,2614,8016,0017,624
Others Liabilities 1,3249601,8282,1361,8712,1022,6453,6263,6033,541
Total Liabilities 9,1748,80910,62112,98612,56512,65813,77215,55217,27719,793

Fixed Assets

Gross Block1,2291,3201,5631,9752,0402,1652,2732,5042,6632,918
Accumulated Depreciation6457288148669921,1201,2091,3401,4701,634
Net Fixed Assets 5845927491,1101,0481,0441,0641,1641,1921,284
CWIP 81231315227224037
Investments 9571,0291,0249198899998948751,0331,065
Inventories1,6571,5261,6965135155277881,0781,4341,392
Trade Receivables3,0873,5364,5063,0502,4082,5212,3842,7882,6532,952
Cash Equivalents 216109662993174395596461,0441,338
Others Assets 2,6662,0152,5587,0827,3737,1068,0768,9809,88111,726
Total Assets 9,1748,80910,62112,98612,56512,65813,77215,55217,27719,793

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4891974473456367101,2968731,299816
PBT 3222673688824533396087859111,028
Adjustment 4794485376356675634655991,136755
Changes in Working Capital -220-475-331-937-347-174396-235-413-906
Tax Paid -93-44-126-235-137-18-173-275-335-61
Cash Flow From Investing Activity 365455-359-425-16464-131-132-333-219
Capex -91-129-308-491-88-152-168-218-242-254
Net Investments 01820449-1516-0-107112
Others 456565-7261-125231218617-77
Cash Flow From Financing Activity -713-755-137217-583-689-1,099-749-706-311
Net Proceeds from Shares 005410000000
Net Proceeds from Borrowing -115-118207322-145-71-18583-67197
Interest Paid -575-408-375-431-473-462-446-498-588-646
Dividend Paid -27-40-27-72-109-12-49-126-138-138
Others 4-188-483399143-144-420-20887276
Net Cash Flow 141-103-50137-1118466-8261286

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.436.737.4612.577.775.018.829.419.6210.68
ROCE (%)16.0813.0414.1421.6914.1111.2515.118.1319.9320.09
Asset Turnover Ratio0.890.880.781.020.640.580.750.911.121.04
PAT to CFO Conversion(x)2.040.871.560.611.662.722.641.532.061.07
Working Capital Days
Receivable Days9815319411412112490715453
Inventory Days76747833232624262527
Payable Days167286362269469520370286223255

NCC Ltd Stock News

NCC Ltd FAQs

The current trading price of NCC on 05-Dec-2025 14:30 is ₹168.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of NCC stood at ₹10,638.9.
The latest P/E ratio of NCC as of 04-Dec-2025 is 15.40.
The latest P/B ratio of NCC as of 04-Dec-2025 is 1.40.
The 52-week high of NCC is ₹326.6 and the 52-week low is ₹167.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NCC is ₹18,152 ( Cr.) .

About NCC Ltd

NCC Limited was established as a Partnership firm in 1978, which was subsequently converted into a limited Company in 1990. The shares of the Company, was listed on the stock exchanges in India, in 1992 pursuant to Public offer of equity shares. The Company, its subsidiaries, and Associates collectively referred to as the “Group” is engaged in the infrastructure sector and undertaking turnkey EPC contracts as well as BOT projects on Public-Private Partnership basis. The Group’s range of verticals comprises of Buildings & Housing, Roads, Railways, Mining, Water & Environment, Irrigation, Power, Electrical, Metals, Oil & Gas and International business.

Business area of the company

The company undertakes civil construction in segments such as buildings, water, roads, irrigation, power, electrical, railways, metals, mining.

Divisions

  • Buildings & Housing
  • Roads
  • Electrical
  • Water & Environment
  • Irrigation
  • Railways
  • International
  • Power
  • Metals
  • Mining

Awards and recognitions

  • 1999: Awarded Safety Certificate by National Aluminum Company (NALCO) for maintaining highest standards of safety while constructing a factory at Damanjodi, Odisha
  • 2002: Received “Outstanding Concrete Structure of the Year” award for Shilpakalavedika, a state-of-the-art auditorium in Hyderabad
  • 2003: Received “Outstanding Concrete Structure of the Year” award for Main Athletic Stadium, Gachibowli, Hyderabad
  • 2004: Awarded for “Excellent Aesthetics Matching with Environment” for a project encompassing flyover, bridge, pedestrian subway and allied structures at Latur, Maharashtra
  • 2005: Only construction company in India to be ranked in Forbes Asia’s 200 “Best Under a Billion” list in Asia Pacific
  • 2006: Rated as the “Fastest Growing Construction Company in India” by Construction World-NICMAR study
  • 2007: Ranked as the “2nd Largest Construction Company in India” by Construction World-NICMAR study
  • 2010: NCC’s Annual Report and Accounts for Year ended 31st March, 2009 were adjudged as “2nd best” under the category “Infrastructure & Construction Sector” by ICAI Awards for Excellence in Financial Reporting
  • 2015: National Award for “Excellence in Cost Management” for the year 2015 by The Institute of Cost Accountants of India
  • 2016: Viswakarma Awards 2016 by Construction Industry Development council (CIDC) New Delhi
  • 2018-19: NCC Ltd has received an Award for “Top 100 Best Organizations with Innovative HR Practices”
  • 2018-19: NCC Ltd has received “Telangana’s Best Employer Brand” awards at 13th Employer Branding Awards hosted by World HRD Congress & CHRO Asia
  • 2019-20: NCC Ltd consecutively for the third time received “Telangana’s Best Employer Brand” awards at 14th Employer Branding Awards hosted by World HRD Congress & CHRO Asia
  • 2019-20: NCC Ltd received “Dun & Bradstreet Best HR Practices 2019” in the functions of Talent Acquisition, Recruitment, Retention, Compensation & Benefits, Employee Engagement, Training & Development, Performance Management, Talent Management, Team Management & Leadership, Industrial Relations and CSR.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×