Jubilant Ingrevia Ltd - Stock Valuation and Financial Performance

BSE: 543271 | NSE: JUBLINGREA | Chemicals | Small Cap

Jubilant Ingrevia Share Price

551.80 9.30 1.71%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Jubilant Ingrevia

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Jubilant Ingrevia stock performance -

mw4me loader
P/E Ratio (SA):
51.66
Market Cap:
8,789.1 Cr.
52-wk low:
379.2
52-wk high:
574.7

Is Jubilant Ingrevia Ltd an attractive stock to invest in?

1. Is Jubilant Ingrevia Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jubilant Ingrevia Ltd is a below average quality company.

2. Is Jubilant Ingrevia Ltd undervalued or overvalued?

The key valuation ratios of Jubilant Ingrevia Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Jubilant Ingrevia Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Jubilant Ingrevia Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Jubilant Ingrevia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jubilant Ingrevia Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 143.1%4.9%21%11.3%-
Value Creation
Index
NA-0.60.6-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 06694,8604,5603,976
Sales YoY Gr.-NA626.6%-6.2%-
Adj EPS -3.33.129.116.710.7
YoY Gr.-NA833.7%-42.6%-
BVPS (₹) -2.398.9124.4135.3141.3
Adj Net
Profit
-0.249.7464266170
Cash Flow from Ops. 0104587446-
Debt/CF from Ops. 07.10.71.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-6.2%
Adj EPS NANANA-42.6%
BVPSNANANA8.7%
Share Price - - 19.9% 38.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
143.16.326.112.97.7
Op. Profit
Mgn %
014.917.111.310
Net Profit
Mgn %
07.49.65.84.3
Debt to
Equity
00.50.20.3-
Working Cap
Days
033410612870
Cash Conv.
Cycle
015223812

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 7.70%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -15.85%

Latest Financials - Jubilant Ingrevia Ltd.

Standalone Consolidated
TTM EPS (₹) 10.7 12.9
TTM Sales (₹ Cr.) 3,976 4,170
BVPS (₹.) 141.3 171.9
Reserves (₹ Cr.) 2,234 2,723
P/BV 3.91 3.21
PE 51.66 42.68
From the Market
52 Week Low / High (₹) 379.20 / 574.65
All Time Low / High (₹) 243.60 / 877.95
Market Cap (₹ Cr.) 8,789
Equity (₹ Cr.) 15.9
Face Value (₹) 1
Industry PE 49.3

Management X-Ray of Jubilant Ingrevia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.003.453.453.453.45
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jubilant Ingrevia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Sales06694,8604,560
Operating Expenses 05724,0474,065
Manufacturing Costs01137311,025
Material Costs03882,8682,537
Employee Cost 043292306
Other Costs 028156198
Operating Profit 097813495
Operating Profit Margin (%) -14.5%16.7%10.8%
Other Income 022931
Interest 094638
Depreciation 021120120
Exceptional Items 0-1300
Profit Before Tax 056675368
Tax 017223114
Profit After Tax 039452253
PAT Margin (%) -5.8%9.3%5.6%
Adjusted EPS (₹)-3.32.428.415.9
Dividend Payout Ratio (%)0%14%18%31%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 01,5761,9822,155
Share Capital 0161616
Reserves 01,5601,9662,139
Minority Interest0000
Debt0647425601
Long Term Debt0647296337
Short Term Debt00129263
Trade Payables0690795810
Others Liabilities 0327451493
Total Liabilities 03,2403,6524,058

Fixed Assets

Gross Block02,2352,3502,507
Accumulated Depreciation0508622731
Net Fixed Assets01,7271,7281,775
CWIP 065167477
Investments 0135139172
Inventories0521763880
Trade Receivables0480585497
Cash Equivalents 0862437
Others Assets0227247221
Total Assets 03,2403,6524,058

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0104587446
PBT 056675368
Adjustment 047179160
Changes in Working Capital 012-156-10
Tax Paid 0-11-111-72
Cash Flow From Investing Activity 0-29-221-475
Capex 0-27-222-443
Net Investments 0000
Others 0-21-32
Cash Flow From Financing Activity 0-70-41033
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0-62-44358
Interest Paid 0-8-48-60
Dividend Paid 00-45-79
Others 00126114
Net Cash Flow 05-443
PARTICULARSMar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/A4.925.4312.25
ROCE (%)N/A5.6230.5815.71
Asset Turnover Ratio00.411.411.18
PAT to CFO Conversion(x)N/A2.671.31.76
Working Capital Days
Receivable Days02614043
Inventory Days02834866
Payable Days032594115

Jubilant Ingrevia Ltd Stock News

Jubilant Ingrevia Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jubilant Ingrevia on 12-Apr-2024 16:59 is ₹551.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Jubilant Ingrevia stood at ₹8,789.1.
The latest P/E ratio of Jubilant Ingrevia as of 12-Apr-2024 16:59 is 51.66.
The latest P/B ratio of Jubilant Ingrevia as of 12-Apr-2024 16:59 is 3.91.
The 52-week high of Jubilant Ingrevia is ₹574.6 and the 52-week low is ₹379.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jubilant Ingrevia is ₹3,976 ( Cr.) .

About Jubilant Ingrevia Ltd

Jubilant Ingrevia is a global integrated Life Science products and Innovative Solutions provider serving, Pharmaceutical, Nutrition, Agrochemical, Consumer and Industrial customers with its customised products and solutions that are innovative, cost-effective and conforming to excellent quality standards. Jubilant Ingrevia is the demerged pharma and life sciences business of Jubilant Lifesciences and listed on the exchanges in FY21.

Business area of the company

The company offers a broad portfolio of high-quality ingredients that find application in a wide range of industries. The company’s portfolio also extends to custom research and manufacturing for pharmaceutical and agrochemical customers on an exclusive basis.

Product and services

Speciality Chemicals
  • Speciality Ingredients
  • Fine Chemicals
  • Crop Protection Chemicals
  • CDMO
Nutrition & Health Solutions
  • Nutrition & Health Ingredients
  • Animal Nutrition & Health Solutions
  • Human Nutrition & Health Solutions
Life Science Chemicals
  • Life Science Ingredients
  • Speciality Ethanol
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.