Cummins India Ltd - Stock Valuation and Financial Performance

BSE: 500480 | NSE: CUMMINSIND | Diesel Engines | Mid Cap

Cummins India Share Price

3,061.25 60.65 2.02%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Cummins India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Cummins India stock performance -

mw4me loader
P/E Ratio (CD):
55.44
Market Cap:
84,857.9 Cr.
52-wk low:
1,481.1
52-wk high:
3,098.3

Is Cummins India Ltd an attractive stock to invest in?

1. Is Cummins India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cummins India Ltd is a good quality company.

2. Is Cummins India Ltd undervalued or overvalued?

The key valuation ratios of Cummins India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Cummins India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Cummins India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Cummins India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cummins India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 32.5%29.9%21.3%19.1%16%16.2%15.1%13.4%16.5%21.3%-
Value Creation
Index
NA1.70.90.70.40.20.10.20.50.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,5594,9164,7205,1065,1125,6975,1914,3606,1717,7728,486
Sales YoY Gr.-38.1%-4%8.2%0.1%11.5%-8.9%-16%41.5%26%-
Adj EPS 16.224.825.626.224.125.825.222.73044.455.2
YoY Gr.-53.1%2.9%2.4%-7.7%6.8%-2.1%-9.8%32%48%-
BVPS (₹) 53.6111.4130.2139.7148.6154.5158.8167.8185.6207.7235.3
Adj Net
Profit
4496887087256697146996308321,2311,531
Cash Flow from Ops. 233589696748632553601789712820-
Debt/CF from Ops. 0.1000.30.40.60.800.60.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.1%8.7%14.4%26%
Adj EPS 11.9%13%20.8%48%
BVPS16.3%6.9%9.4%11.9%
Share Price 18.3% 32.5% 53.9% 97.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
33.130.121.219.416.81716.113.91722.624.9
Op. Profit
Mgn %
14.916.616.315.714.415.211.413.814.21618.4
Net Profit
Mgn %
12.113.71312.613.112.513.514.513.515.818
Debt to
Equity
0000.10.10.10.100.10.1-
Working Cap
Days
124199234149165165176184135125124
Cash Conv.
Cycle
4146585160606469464479

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 24.90%

Sales growth is growing at healthy rate in last 3 years 14.40%

Net Profit is growing at healthy rate in last 3 years 20.76%

Sales growth is good in last 4 quarters at 18.63%

No data to display

Latest Financials - Cummins India Ltd.

Standalone Consolidated
TTM EPS (₹) 51.1 55.2
TTM Sales (₹ Cr.) 8,437 8,486
BVPS (₹.) 220.3 235.3
Reserves (₹ Cr.) 6,050 6,468
P/BV 13.90 13.01
PE 59.86 55.44
From the Market
52 Week Low / High (₹) 1481.10 / 3098.25
All Time Low / High (₹) 13.57 / 3062.55
Market Cap (₹ Cr.) 84,858
Equity (₹ Cr.) 55.4
Face Value (₹) 2
Industry PE 49.7

Management X-Ray of Cummins India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cummins India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3,5594,9164,7205,1065,1125,6975,1914,3606,1717,772
Operating Expenses 3,0294,1013,9504,3054,3804,8334,6033,7805,2946,526
Manufacturing Costs188206179194201212208133174202
Material Costs2,3753,0222,9633,2823,2643,6203,3722,7644,1075,223
Employee Cost 230422421445511562578510615649
Other Costs 237451387385403439446374399453
Operating Profit 5298157708017328655885808771,246
Operating Profit Margin (%) 14.9%16.6%16.3%15.7%14.3%15.2%11.3%13.3%14.2%16.0%
Other Income 122208120144162240259276254309
Interest 321017151721171216
Depreciation 4886818594111121127136142
Exceptional Items 19000560-200132-14
Profit Before Tax 6199357998439271,0698078251,2071,591
Tax 174177171188215326102190273363
Profit After Tax 4457576286557127437066359341,228
PAT Margin (%) 12.5%15.4%13.3%12.8%13.9%13.0%13.6%14.6%15.1%15.8%
Adjusted EPS (₹)16.727.926.026.625.726.825.522.933.744.3
Dividend Payout Ratio (%)39%50%54%53%58%63%55%65%55%56%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,4853,0893,6093,8714,1194,2834,4024,6515,1455,758
Share Capital 40555555555555555555
Reserves 1,4463,0333,5533,8164,0634,2284,3474,5965,0905,703
Minority Interest0000000000
Debt283325225731348920395350
Long Term Debt28000000000
Short Term Debt03325225731348920395350
Trade Payables5596535566097608256977311,0001,154
Others Liabilities 2162,662494482580639607554573656
Total Liabilities 2,2886,4074,6625,2145,7156,0606,1965,9567,1127,919

Fixed Assets

Gross Block7001,9731,9962,0052,1252,1782,1002,0432,1542,183
Accumulated Depreciation442666705771835891866874925976
Net Fixed Assets2571,3071,2911,2341,2901,2871,2331,1691,2301,207
CWIP 5817151946339159801286141
Investments 4425364898627094681,0385998921,457
Inventories497741607570544633577564738904
Trade Receivables7079809469641,3381,2841,1461,0881,2581,597
Cash Equivalents 5091901294717384659651,4271,386
Others Assets2782,5817219921,3241,4921,6581,4431,5071,326
Total Assets 2,2886,4074,6625,2145,7156,0606,1965,9567,1127,919

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 233589696748632553601789712820
PBT 6199357998439271,0698078251,2071,591
Adjustment 13-566055-72-43-58-54-175-163
Changes in Working Capital -204-78637-39-23513101-66-256
Tax Paid -195-210-169-187-183-237-162-84-255-352
Cash Flow From Investing Activity 11-146-212-487-13416-21415-58669
Capex -92-339-490-232-92-274-237-7670-154
Net Investments 73152140-366-15267-110-46-76038
Others 2941138111110223133137103186
Cash Flow From Financing Activity -223-444-471-226-470-525-412-873-82-687
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -3-2-1-9-10-13-16-12-8-13
Dividend Paid -211-443-467-466-464-564-568-388-444-624
Others -80-3249552172-473369-51
Net Cash Flow 21-112352844-25-6943201
PARTICULARSMar'09Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)32.7533.1218.7617.5217.8217.6816.2514.0319.0622.53
ROCE (%)44.7640.6724.1422.2422.1624.217.4717.623.8827.6
Asset Turnover Ratio1.841.220.921.110.950.970.850.720.941.03
PAT to CFO Conversion(x)0.520.781.111.140.890.740.851.240.760.67
Working Capital Days
Receivable Days60586964818485946967
Inventory Days41434839393843483939
Payable Days72697565768082947775

Cummins India Ltd Stock News

Cummins India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cummins India on 12-Apr-2024 16:59 is ₹3,061.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Cummins India stood at ₹84,857.9.
The latest P/E ratio of Cummins India as of 12-Apr-2024 16:59 is 59.86.
The latest P/B ratio of Cummins India as of 12-Apr-2024 16:59 is 13.90.
The 52-week high of Cummins India is ₹3,098.3 and the 52-week low is ₹1,481.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cummins India is ₹8,437 ( Cr.) .

About Cummins India Ltd

Cummins India Limited is the country’s leading manufacturer of diesel and natural gas engines. One of the seven legal entities of the Cummins Group in India, Cummins India Limited comprises three business units - Engine, Power Systems, and Distribution.

Business area of the company

The company is engaged in the business of manufacturing, trading and selling of engines and allied activities.

Business units

  • Engine: The Engine Business manufactures engines from 60 HP for low, medium and heavy-duty on-highway commercial vehicle markets and off-highway commercial equipment industry spanning construction and compressor.  
  • Power Systems: The Power Systems Business designs and manufactures high horsepower engines from 700 HP to 4500 HP for marine, railways, defense and mining applications as well as power generation systems comprising of integrated generator sets in the range of 7.5 kVA to 3750 kVA including transfer switches, paralleling switchgear and controls for use in standby, prime and continuous rated systems.
  • Distribution: The Distribution Business provides products, packages, services and solutions for uptime of Cummins equipment.

Products and Services

  • Engines
  • Generators & Power Systems
  • Components
  • Electrified Power

Awards

2011

  • Won the BG Deshmukh Award from Mahratha Chamber of Commerce, Industries and Agriculture (MCCIA), Pune for its efforts towards Corporate Social Responsibility in 2011 and 2013
  • Ranjangaon plant of Cummins Generator Technologies India received a Gold Rating from Indian Green Building Council (IGBC)
  • Confederation of Indian Industry (CII) presented Cummins India with the 11th National Award for ‘Excellence in Energy Management 2010’ for the rural electrification project

2012

  • Cummins India named Best Employer for Women in Corporate India by the WILL Forum
  • Cummins received the Engineering Export Promotion Council’s National Award in the category of ‘Engines, Turbines and Parts: Large Enterprise’ for the 24th successive year

2013

  • Tata Cummins - Jamshedpur named a Silver award winner for the automotive sector at the 14th Annual Greentech Awards

2014

  • Cummins India ranked 29th on the list of ‘Best Companies for CSR in India’ by the Economic Times
  • The ‘Water Neutrality’ and ‘Model Village’ programs by Cummins were presented the ‘Best Project Award’ under Lakshya’s Corporate Social Responsibility initiative - Sparsha

2015

  • Cummins India ranked 16th on the list of ‘Best Companies for CSR in India’ by the Economic Times
  • The ‘Water Neutrality’ and ‘Model Village’ programs by Cummins were presented the ‘Best Project Award’ under Lakshya’s Corporate Social Responsibility initiative - Sparsha

2016

  • Three Six Sigma projects won accolades at the Lean and Six Sigma Excellence Awards (LSSEA)
  • CII National Award for the categories of ‘Safety’ and ‘Energy and Cost’ to Cummins India Power Systems Exports Plant 
  • Frost & Sullivan India Manufacturing Excellence Award (IMEA) for 'Reduction of testing KWh per engine by 20% with respect to 2015'

2017

  • Cummins India wins ‘Significant Achievement in Corporate Responsibility’ award at the CII-ITC Sustainability Awards.

2018

  • Cummins India wins ‘Significant Achievement in Corporate Responsibility’ award at the CII-ITC Sustainability Awards. 
  • Cummins India wins Golden Peacock for Business Excellence 2019

2019

  • Global Analytics Center (GAC) India center wins the NASSCOM Global Capability Center Award 2019 at GCC Conclave
  • TATA Cummins Jamshedpur wins Kaizen National Award in the category of 'Innovations’
  • Cummins India wins ‘Excellence in Quality’ and ‘Excellence in Human Resources’ awards by Manufacturing Today
  • Cummins India wins Golden Peacock for Business Excellence 2019

Milestones

  • 1962: Erstwhile Cummins Engine Company Inc. (CECO), U.S.A and Kirloskar Oil Engines Limited (KOEL) established a joint venture with 50% ownership by CECO, 25.50% by KOEL and 24.50% floated on the Bombay Stock Exchange
  • 1987: Formed a 50:50 joint venture named Fleetguard Filters Private Limited between Cummins Filtration Inc. and Perfect Sealing Systems Private Limited
  • 1989: Formed a 51:49 joint venture between Newage (now Cummins Generator Technologies) and Crompton Greaves to design and manufacture alternators for generators
  • 1991: Cummins Diesel India Foundation collaborates with Maharshi Karve Stree Shikshan Samstha (MKSSS) to set up the first all women engineering college in India. The College is named Cummins College of Engineering for Women (CCEW).
  • 1993: Formed Tata Cummins as a 50:50 joint venture between Cummins Engine Company Inc. and Tata Engineering and Locomotive Company (TELCO) to serve the medium and heavy commercial vehicle market.
  • 1995: Tata Group and Holset (now Cummins Turbo Technologies) form Tata Holset, a 50:50 joint venture to design and manufacture turbochargers
  • 1997: Cummins Inc. increases its stake in Kirloskar Cummins to 51%, Kirloskar Oil Engines largely divests its stake and Cummins India Ltd. is incorporated with the other 49% ownership floated on the Bombay Stock Exchange.
  • 1998: Valvoline Cummins, a 50:50 joint venture between Ashland Inc. and Cummins India Limited is formed to manufacture lubricants
  • 2003: Cummins Research and Technologies Incorporated is formed as a 50:50 joint venture between Cummins Inc. and Cummins India Ltd. to provide Analysis Led Design engineering services to all of Cummins globally
  • 2011: Cummins Megasite is inaugurated. Three plants become operational - the second plant of Tata Cummins Limited, High Horsepower Rebuild Center and ReCon India. The fourth plant on the Megasite, India Parts Distribution Center becomes operational later in the year.
  • 2011: Cummins SVAM Sales and Service Ltd., a 50:50 joint venture dealership between Cummins India Ltd. and SVAM is incorporated.
  • 2014: Cummins India Office Campus, the first integrated ten acre office campus is inaugurated to accommodate office employees across all the group entities in India.
  • 2014: Eighth project at the Megasite and the third facility of Tata Cummins Ltd., commences operations.
  • 2018: Inaugurated Cummins Technical Center India (CTCI)
  • 2018: Established Power Systems Plant at Pirangut
  • 2019: Cummins Launches New Ignition Protected Marine Generator
  • 2020: Cummins expands range of ignition-protected marine generators
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.