Yes Bank Ltd - Stock Valuation and Financial Performance

BSE: 532648 | NSE: YESBANK | Bank - Private | Mid Cap

Yes Bank Share Price

24.25 -0.22 -0.90%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Yes Bank

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Yes Bank stock performance -

mw4me loader
P/E Ratio (SA):
69.65
Market Cap:
69,762.1 Cr.
52-wk low:
14.1
52-wk high:
32.8

Is Yes Bank Ltd an attractive stock to invest in?

1. Is Yes Bank Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yes Bank Ltd is a below average quality company.

2. Is Yes Bank Ltd undervalued or overvalued?

The key valuation ratios of Yes Bank Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Yes Bank Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Yes Bank Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Yes Bank:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yes Bank Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Net Interest Income (₹ Cr.)2,7163,4884,5675,7977,7379,8096,8057,4296,4987,9188,047
YoY Gr. Rt. %-28.4%30.9%27%33.5%26.8%-30.6%9.2%-12.5%21.9%-
Total Income11,70313,61816,24620,58125,49134,21537,92323,05422,28626,62430,983
YoY Gr. Rt. %-16.4%19.3%26.7%23.9%34.2%10.8%-39.2%-3.3%19.5%-
Adj EPS (₹ ) 99.612.114.618.37.4-13.1-1.40.40.30.4
YoY Gr. Rt. %-7%25.8%20.8%25.7%-59.5%-276%NANA-41.9%-
BVPS (₹ )39.555.965.696.6111.9116.217.313.313.513.814.2
YoY Gr. Rt. %-41.6%17.3%47.4%15.8%3.9%-85.1%-23.5%1.6%2.8%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.61.61.71.81.60.5-5.1-1.30.40.20.3
To view Net NPA to Net Advances (%) Colour Rating Guide click here
Net NPA to Net Advances (%)0.10.10.30.80.61.955.94.50.80.9
To view Capital Adequacy Ratio (%) Colour Rating Guide click here
Capital Adequacy Ratio (%)-----------

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income12.6%0.5%5.2%21.9%
Total Income9.6%0.9%-11.1%19.5%
Adj EPS-32.8%-57.6%NA-41.9%
BVPS-11%-34.2%-7.2%2.8%
Share Price -12.2% -38.2% 18.2% 57.8%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Interest Earned / Total Income85.2984.9783.3179.879.5186.5868.7486.9485.3685.2585.1
Margins To view Margins Colour Rating Guide click here
NIM (%)2.72.82.92.92.62.733.12.32.62.1
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)2521.319.918.617.76.5-67.5-12.63.222.5
Liquidity Ratio To view Liquidity Ratio Colour Rating Guide click here
CASA (%)2223.128.136.336.533.126.626.131.130.8-

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.50%

Net NPA to Net Advances has declined versus last 3 years average

Total income growth is good in last 4 quarters

Total Income has declined 23.16 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Latest Financials - Yes Bank Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 0.4
TTM Sales (₹ Cr.) 26,355 26,367
BVPS (₹.) 14.2 14.2
Reserves (₹ Cr.) 34,983 34,978
P/BV 1.71 1.71
PE 69.65 68.12
From the Market
52 Week Low / High (₹) 14.10 / 32.81
All Time Low / High (₹) 5.55 / 404.00
Market Cap (₹ Cr.) 69,762
Equity (₹ Cr.) 5,753.6
Face Value (₹) 2
Industry PE 20.1

Management X-Ray of Yes Bank:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Yes Bank

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income 11,70313,61816,24620,58125,49134,21537,92323,05422,28626,624
Interest Income 9,98111,57213,53316,42520,26729,62526,06720,04219,02422,697
Other Income 1,7222,0462,7124,1575,2244,59011,8563,0123,2623,927
Expenditure 10,08511,61313,70617,25121,26732,49554,34126,51621,22025,907
Interest Expense 7,2658,0848,96710,62712,53019,81619,26112,61312,52614,780
Operating Expenses 1,7502,2852,9764,1175,2136,2646,7295,7926,8448,661
Provisions1,0701,2441,7632,5073,5246,41528,3518,1111,8502,465
Profit Before Tax2,3262,9103,7665,0446,1942,357-20,826-4,7351,436963
Taxes 7099051,2271,7141,970637-4,408-1,273370246
Profit After Tax 1,6182,0052,5393,3304,2251,720-16,418-3,4621,066717
Adjusted EPS (₹)8.979.6012.0814.5918.347.43-13.08-1.380.430.25
Dividend Payout Ratio (%)18%19%17%16%15%27%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Share Capital 3614184214564614632,5105,0115,0115,751
Total Reserves 6,76111,26213,36621,59825,29826,44119,21628,18528,72334,014
Minority Interest0000000000
Deposits74,19291,1761,11,7201,42,8742,00,7382,27,6101,05,3641,62,9471,97,1922,17,502
Borrowings 21,31426,22031,65938,60774,8941,08,4241,13,79163,94972,20577,452
Other Liabilities 6,3887,0948,09811,52511,05617,88816,94613,45115,09020,067
Total Liabilities 1,09,0161,36,1701,65,2632,15,0603,12,4463,80,8262,57,8272,73,5433,18,2203,54,786

Assets

Balance with RBI 4,5425,2415,7766,95211,42610,7985,9446,81343,45212,864
Balance with Banks1,3502,3162,44212,59713,30916,0922,43922,4963,1876,410
Investments 40,95043,22848,83850,03268,39989,52243,91543,31951,89676,888
Advances 55,63375,55098,2101,32,2632,03,5342,41,5001,71,4431,66,8931,81,0522,03,269
Net Block 2732934126097617677162,0872,0092,149
Other Assets6,2479,5169,52612,53214,94622,09833,07731,87336,50052,909
Total Assets 1,09,0161,36,1701,65,2632,15,0603,12,4463,80,8262,57,8272,73,5433,18,2203,54,786

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4,449-2,340-2924,379-21,878-24,661-57,64155,42823,623-25,626
Cash Flow From Investing Activity -2,799-3,608-4,035-4,473-8,692-6,28214,159391-14,493-12,901
Cash Flow From Financing Activity 1767,6144,98911,42935,74833,03925,038-34,9428,25611,284
Net Cash Flow 1,8261,66566211,3355,1782,096-18,44320,87717,385-27,243
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)45486073187-13-100
DPS (₹)891012320000
BVPS (₹)19728032848311211617131314

Margin Ratios

Yield on Advances (%)17.915.313.812.410.012.315.212.010.511.2
Yield on Investments (%)8.78.17.79.06.87.112.28.76.14.7
Cost of Liabilities (%)7.66.96.35.94.65.98.85.64.75.0
NIM (%)2.72.82.92.92.62.73.03.12.32.6
Interest Spread (%)10.38.47.56.65.46.46.46.55.96.2

Performance Ratios

ROA (%)1.61.61.71.81.60.5-5.1-1.30.40.2
ROE (%)25.021.319.918.617.76.5-67.5-12.63.22.0
ROCE (%)14.413.413.314.111.67.2-10.00.25.45.0

Efficiency Ratios

Cost to Income Ratio (%)39.441.340.941.440.243.536.155.570.173.1
Operating Costs to Assets (%)1.61.71.81.91.71.62.62.12.22.4

Valuation Parameters

Price/Book(x)2.12.92.63.22.72.41.31.20.91.1

Yes Bank Ltd Stock News

Yes Bank Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Yes Bank on 12-Apr-2024 16:59 is ₹24.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Yes Bank stood at ₹69,762.1.
The latest P/E ratio of Yes Bank as of 12-Apr-2024 16:59 is 69.65.
The latest P/B ratio of Yes Bank as of 12-Apr-2024 16:59 is 1.71.
The 52-week high of Yes Bank is ₹32.81 and the 52-week low is ₹14.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yes Bank is ₹26,355 ( Cr.) .

About Yes Bank Ltd

Yes Bank, incorporated in 2004 by Rana Kapoor and Late Ashok Kapur, is a new age private sector bank. Since inception Yes Bank has fructified into a ‘“Full Service Commercial Bank” that has steadily built Corporate and Institutional Banking, Financial Markets, Investment Banking, Corporate Finance, Branch Banking, Business and Transaction Banking, and Wealth Management business lines across the country, and is well equipped to offer a range of products and services to corporate and retail customers.

YES BANK offers a full-range of client-focused corporate banking services, including working capital finance, specialized corporate finance, trade and transactional services, treasury risk management services, investment banking solutions and liquidity management solutions among others to a highly focused client base.

The bank is part of global thought leadership forums like the Clinton Global Initiative (CGI), Triple Bottom Line Investing (TBLI) and Tallberg Forum. Recently, it became the first Indian Bank to become a signatory with the United Nations Environment Programme (Financial Initiative).

As part of the differentiated strategy, Yes Bank has had a strong focus on Development Banking, as is evident from the cutting-edge work that the Bank has done in the area of Food & Agribusiness, Infrastructure, Microfinance, and Sustainability which in most cases has been first-of-its kind in India

Yes Bank has partnered with various companies for delivering quality products and services namely Cash Tech, Cisco Systems, Gartner, Intel, i-flex, Reuters, VSNL, Wipro, De La Rue, Murex, Wincor Nixdorf and Sanovi.

The bank also has a widespread branch network of over 331 branches across 200 cities, with over 420 ATM's and 2 National Operating Centres in Mumbai and Gurgaon.

Business Areas

Corporate and Institutional Banking- The bank offers a broad range of financial and risk management solutions to clients such as large Indian corporates and groups, multinational companies, central and state governments, government bodies and public sector enterprises.

Business Banking- Yes Bank offers a range of products, services and resources to small and medium businesses.

Corporate Finance- It offers corporate finance solutions to various clients such as local corporates, multinational companies, financial institutions and public sector undertakings.

Retail Banking- Under this, the  bank offers wide range of products and services such as saving account, current account, fixed deposit, retail loan, depository services and many more.

Investment Banking- Yes Bank offers investment banking services in area of mergers and acquisitions, divestitures, private equity syndication and IPO advisory.

Awards & Recognitions :

In March 2014- The Bank was awarded the “Ramkrishna Bajaj National Quality (RBNQ) Business Excellence Award - 2013” in the Services Category. Organized by Indian Merchants’ Chamber, YES BANK is the only bank to win this prestigious award in the history of the RBNQ Award.

Outstanding Business Sustainability Achievement Karlsruhe Sustainable Finance Awards Germany, 2013

Jamnalal Bajaj Uchit Vyavahar Puraskar (Service Enterprises-Large) Council for Fair Business Practices (CFBP) 2012

Financial Institutions Syndicated Deal of the Year, Asia Pacific Region Asia Pacific Loan Market Association (APLMA) 2012

Global Business Excellence Award, Dubai, 2013

Sustainability Award, London, 2012 Golden Peacock

Institutional Excellence

  • YES BANK receives the 'Fastest Growing Bank' Award third year in a row at the Business world Best Bank Awards 2011
  • YES BANK receives the Best Private Sector Bank Award at Dun & Bradstreet - Polaris Software Banking  Awards 2011
  • YES BANK receives “Sustainable Bank of the Year (Asia/Pacific)” Award at FT/IFC Sustainable Finance Awards 2011, London

Business Excellence

1) YES BANK won seven awards at Asia’s Best Employer Brand Awards and the CMO Asia Awards for    Excellence in Branding and Marketing that were held on July 22, 2011 in Singapore. The bank received awards in the following categories:

  • Continuous Innovation in HR Strategy at Work
  • Talent Management
  • Best HR Strategy in Line with Business
  • Excellence in HR through Technology
  • CEO of the Year Award to Mr. Rana Kapoor
  • Brand Excellence in Banking, Financial Services & Insurance
  • Best Corporate Social Responsibility Practice (Overall)

2) YES BANK received 'The Asian Banker Technology Implementation Awards 2011'

  • Won the Best Multi-channel Capability Project Award for increasing its distribution and optimizing its mobile banking services
  • Won the Best Financial Supply Chain Project Award for streamlining a client’s business processes into a single work flow, automating remittances and allowing for faster and more accurate reconciliation

3) YES BANK’s Chief Information Security Officer ranked as one of the Top 100 CISOs at the TOP 100 CISO Awards 2011.

4) YES BANK receives significant recognition at The Banker Technology Awards 2011

  • Won the Commercial Banking Project of the Year Award
  • Innovation in Cash and Treasury Technology
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.