(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 114.77 | 128.51 | -10.69 | 380.57 | 408.05 | -6.73 | 670.57 | 686.79 | -2.36 |
| Other Income | 1.11 | 2.39 | -53.56 | 3.83 | 9.67 | -60.39 | 19.12 | 46.64 | -59.01 |
| PBIDT | -2.82 | 3.15 | -189.52 | 31.63 | 32.56 | -2.86 | 63.54 | 60.61 | 4.83 |
| Interest | 7.97 | 11.05 | -27.87 | 25.24 | 26.98 | -6.45 | 35.67 | 29.17 | 22.28 |
| PBDT | -10.79 | -7.90 | 36.58 | 6.39 | 5.58 | 14.52 | 27.87 | 31.44 | -11.35 |
| Depreciation | 3.05 | 4.51 | -32.37 | 9.02 | 13.65 | -33.92 | 15.13 | 23.63 | -35.97 |
| PBT | -13.84 | -12.41 | 11.52 | -2.63 | -8.07 | -67.41 | 12.74 | 7.81 | 63.12 |
| TAX | -0.01 | -0.01 | 0.00 | 2.27 | 0.78 | 191.03 | 1.55 | 1.44 | 7.64 |
| Deferred Tax | -0.01 | -0.01 | 0.00 | -0.03 | -0.02 | 50.00 | -0.47 | 0.13 | -461.54 |
| PAT | -13.83 | -12.40 | 11.53 | -4.90 | -8.85 | -44.63 | 11.19 | 6.37 | 75.67 |
| Equity | 168.62 | 168.62 | 0.00 | 168.62 | 168.62 | 0.00 | 168.62 | 168.62 | 0.00 |
| PBIDTM(%) | -2.46 | 2.45 | -200.24 | 8.31 | 7.98 | 4.16 | 9.48 | 8.83 | 7.37 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4075.85 |
| Rail Vikas Nigam | 287.15 |
| NCC | 155.45 |
| KEC International | 565.60 |
| Kalpataru Projects | 1211.70 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: