(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 22690.00 | 2330.00 | 873.82 | 85630.00 | 4380.00 | 1855.02 | 24730.00 | 12470.00 | 98.32 |
| Other Income | 2030.00 | 1410.00 | 43.97 | 4250.00 | 3350.00 | 26.87 | 5340.00 | 3330.00 | 60.36 |
| PBIDT | 2330.00 | 1470.00 | 58.50 | 4920.00 | 3230.00 | 52.32 | 5630.00 | 2920.00 | 92.81 |
| Interest | 3170.00 | 750.00 | 322.67 | 4870.00 | 1840.00 | 164.67 | 2580.00 | 2140.00 | 20.56 |
| PBDT | -840.00 | 720.00 | -216.67 | 460.00 | 2740.00 | -83.21 | 4270.00 | 780.00 | 447.44 |
| Depreciation | 20.00 | 10.00 | 100.00 | 50.00 | 30.00 | 66.67 | 40.00 | 30.00 | 33.33 |
| PBT | -860.00 | 710.00 | -221.13 | 410.00 | 2710.00 | -84.87 | 4230.00 | 750.00 | 464.00 |
| TAX | -70.00 | 10.00 | -800.00 | -180.00 | 410.00 | -143.90 | 590.00 | -590.00 | -200.00 |
| Deferred Tax | -70.00 | 10.00 | -800.00 | -180.00 | 410.00 | -143.90 | 590.00 | -590.00 | -200.00 |
| PAT | -790.00 | 700.00 | -212.86 | 590.00 | 2300.00 | -74.35 | 3640.00 | 1340.00 | 171.64 |
| Equity | 15640.00 | 15640.00 | 0.00 | 15640.00 | 15640.00 | 0.00 | 15640.00 | 15640.00 | 0.00 |
| PBIDTM(%) | 10.27 | 63.09 | -83.72 | 5.75 | 73.74 | -92.21 | 22.77 | 23.42 | -2.78 |
| Company Name | CMP |
|---|---|
| NTPC | 399.15 |
| Tata Power | 444.55 |
| Adani Power | 222.05 |
| Power Grid Corp | 318.25 |
| Torrent Power | 1737.70 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: