Omega promo web banner
Omega promo Mobile banner

Adani Energy Solutions Ltd - Stock Valuation and Financial Performance

BSE: 539254 | NSE: ADANIENSOL | Power Generation/Distribution | Large Cap

Adani Energy Solut. Share Price

861.60 -15.75 -1.80%
as on 13-Jun'25 16:59

DeciZen - make an informed investing decision on Adani Energy Solut.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Adani Energy Solutions stock performance -

mw4me loader
P/E Ratio (SA):
167.55
Market Cap:
1,03,502.5 Cr.
52-wk low:
588.3
52-wk high:
1,347.9

Is Adani Energy Solutions Ltd an attractive stock to invest in?

1. Is Adani Energy Solutions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Adani Energy Solutions Ltd is a below average quality company.

2. Is Adani Energy Solutions Ltd undervalued or overvalued?

The key valuation ratios of Adani Energy Solutions Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Adani Energy Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Adani Energy Solutions Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Adani Energy Solut.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Adani Energy Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.8%9.3%7.1%6.6%6.2%5.4%5.7%4.6%6.9%5.3%-
Value Creation
Index
-0.7-0.3-0.4-0.4-0.5-0.5-0.5-0.6-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2748108358338587557406881,5171,9381,938
Sales YoY Gr.-195%3.2%-0.3%3%-12%-2%-7%120.6%27.7%-
Adj EPS -0.50-0.30.4-0.4-0.2-0.91.454.25.1
YoY Gr.-NA-1350%NA-222.2%NANANA249.3%-16.1%-
BVPS (₹) 20.519.318.215.913.911.47.792.697.9164164
Adj Net
Profit
-56.51.8-27.139.7-48.6-21.3-103158554500617
Cash Flow from Ops. 57.5-14.949.623.1-17.4-222.8-15.3-209-955-
Debt/CF from Ops. 92.3-534.9194.7456.9-641.8-486.14112.2-170.2-24.7-8.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 24.3%17.7%37.9%27.7%
Adj EPS NANANA-16.1%
BVPS26%63.8%177.3%67.5%
Share Price - 33.5% -25.2% -15.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-3.40.1-1.32.1-3-1.5-9.82.85.23.33.1
Op. Profit
Mgn %
24.13.1-0.7-1.3-2.7-1.3-0.3-4.10.92.62.5
Net Profit
Mgn %
-20.60.2-3.34.8-5.7-2.8-13.92336.525.831.9
Debt to
Equity
2.43.84.867.38.513.80.30.50.40.3
Working Cap
Days
2,5672,3583,1842,9852,4362,8392,8572,9251,4571,970287
Cash Conv.
Cycle
6741281-10-9-3-11659168

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 37.85%

Sales growth is good in last 4 quarters at 225.47%

Return on Equity has declined versus last 3 years average to 3.10%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Adani Energy Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 5.1 8.8
TTM Sales (₹ Cr.) 1,938 23,767
BVPS (₹.) 164 183.7
Reserves (₹ Cr.) 18,497 20,867
P/BV 5.25 4.69
PE 167.55 97.65
From the Market
52 Week Low / High (₹) 588.25 / 1347.90
All Time Low / High (₹) 25.25 / 4238.55
Market Cap (₹ Cr.) 1,03,503
Equity (₹ Cr.) 1,201.3
Face Value (₹) 10
Industry PE 27.4

Management X-Ray of Adani Energy Solut.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *6.623.754.193.342.892.582.280.490.810.81
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Adani Energy Solut.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2748108358338587557406881,5171,938
Operating Expenses 2087858418448817657427161,5041,889
Manufacturing Costs1597598198288577557346861,4671,836
Material Costs0000000000
Employee Cost 271364342127
Other Costs 221215112076293547
Operating Profit 6625-5-11-23-10-2-281349
Operating Profit Margin (%) 24.1%3.1%-0.6%-1.3%-2.7%-1.3%-0.3%-4.1%0.9%2.5%
Other Income 1477997757997966797016159951,109
Interest 270819794733767690763416348530
Depreciation 0000000001
Exceptional Items 0000000000
Profit Before Tax -575-25546-21-65170659627
Tax 010120000649
Profit After Tax -574-25426-21-65170595618
PAT Margin (%) -20.6%0.5%-2.9%5.1%0.6%-2.8%-8.7%24.8%39.2%31.9%
Adjusted EPS (₹)-0.50.0-0.20.40.1-0.2-0.61.55.35.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2,2492,1212,0041,7501,5311,25784610,32710,92219,699
Share Capital 1,1001,1001,1001,1001,1001,1001,1001,1151,1151,201
Reserves 1,1491,021904651431157-2549,2119,80618,497
Minority Interest0000000000
Debt5,1617,6769,0719,43310,63010,47711,4492,6005,0657,900
Long Term Debt2,6926,7558,0608,58410,6309,75410,5371,7404,1026,803
Short Term Debt2,4689201,01184907239128609631,097
Trade Payables31192912493399550
Others Liabilities 2089731,1641,61164845538137310415
Total Liabilities 7,62110,78012,24812,82412,93412,19812,67912,96616,39528,564

Fixed Assets

Gross Block111122221012
Accumulated Depreciation0000111122
Net Fixed Assets11111110910
CWIP 00000008430
Investments 3,6863,8153,7836,9585,9846,2036,6816,7219,03013,207
Inventories553200001028
Trade Receivables771112910970022271,037
Cash Equivalents 1023385191881,176183898176611,096
Others Assets3,7516,5117,9135,6655,6765,9755,6085,4186,45413,157
Total Assets 7,62110,78012,24812,82412,93412,19812,67912,96616,39528,564

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 57-155023-17-223-15-209-955
PBT -575-25546-21-65170659627
Adjustment 1232119-65-171566-199-646-578
Changes in Working Capital -6-365857-5-3289-157-996
Tax Paid -3-5-4-23-116-74-65-8
Cash Flow From Investing Activity -3,747-2,311-246-2671,971191240-1,585-2,001-9,164
Capex -110-100-1-22-5-19
Net Investments -99-286379-232-123-3721-68-204-3,159
Others -3,646-2,026-625-332,093563239-1,495-1,792-5,986
Cash Flow From Financing Activity 3,6912,325703-234-1,184-961-2481,6812,21010,587
Net Proceeds from Shares 00000003,85008,373
Net Proceeds from Borrowing 2,8504,407-300-6931,040-4722031,0192,3092,291
Interest Paid -236-508-878-656-831-531-716-288-202-211
Dividend Paid 0000000000
Others 1,077-1,5741,8811,115-1,39342264-2,900103134
Net Cash Flow 20506-477770-793-6800468
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-3.410.18-1.192.260.34-1.52-6.153.055.64.03
ROCE (%)3.799.337.086.576.195.445.714.616.945.29
Asset Turnover Ratio0.050.090.070.070.070.060.060.050.10.09
PAT to CFO Conversion(x)N/A-3.75N/A0.55-2.83N/AN/A-0.09-0.35-1.55
Working Capital Days
Receivable Days684231923230128119
Inventory Days6221000024
Payable Days0000000000

Adani Energy Solutions Ltd Stock News

Adani Energy Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Adani Energy Solut. on 13-Jun-2025 16:59 is ₹861.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Jun-2025 16:59 the market cap of Adani Energy Solut. stood at ₹1,03,502.5.
The latest P/E ratio of Adani Energy Solut. as of 13-Jun-2025 16:59 is 167.6.
The latest P/B ratio of Adani Energy Solut. as of 13-Jun-2025 16:59 is 5.25.
The 52-week high of Adani Energy Solut. is ₹1,347.9 and the 52-week low is ₹588.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adani Energy Solut. is ₹1,938 ( Cr.) .

About Adani Energy Solutions Ltd

Adani Transmission (ATL) is the largest private power sector transmission and retail electricity distribution company in India. The company builds, commissions, operates and maintains electric power transmission systems, and distributes electricity in the suburbs of Mumbai. Its operational projects in Gujarat, Maharashtra, Rajasthan, Madhya Pradesh, Uttar Pradesh, Chhattisgarh and Haryana.

Business area of the company

The company’s power transmission business in India focuses on the execution of new transmission systems under licensing from central and state electricity bodies, and Operations and Maintenance (O&M) of existing assets through outsourced partners. Its distribution business focuses on two aspects. First, expanding its customer base through high reliable & affordable power supply and exceptional customer service provided through continuous investments & technological upgradation. Second, modernising the operating model through Advance Metering Infrastructure to bring operational efficiency, flexibility and become at par with global utilities. Besides, in FY19, the company forayed into the retail electricity distribution space with the acquisition of Mumbai’s Power Generation, Transmission and Distribution (GTD) business license. Today, Adani Electricity Mumbai (AEML) caters to many customers in the Mumbai suburbs and Mira-Bhayander Municipal Corporation in the Thane district.

Awards

  • 7th FICCI Quality Systems Excellence Awards for Industry: AEML-Transmission conferred with the Platinum Prize (1st Prize) in Medium category in the Power Sector.
  • Performance Award-5S: AEML-T conferred with 'Par Excellence' Performance Award in 5S National Conclave.
  • 5S Certificate: Transmission–TLM Dahanu and Capex Store received 5S Certificate for successfully implementation of 5S Workplace Management System.
  • ISO 27001 Certificate: AEML-T bagged ISO 27001 Certification for an Information Security Management.

Milestones:

  • 2017: Attains a new milestone of 8500 ckt kms of transmission lines in operation by completing the acquisition of operational transmission assets of Western Region Strengthening System Schemes - B & C of Reliance Infrastructure.
  • 2017: Signs binding SPA with R-Infra to acquire Integrated Business of Generation, Transmission, Distribution and retail of power for Mumbai City.
  • 2018: Adani Group enters Retail Electricity Distribution Business with Largest Private Network.
  • 2019: Completes acquisition of Bikaner-Khetri transmission project.
  • 2019: Signs agreement to execute WRSS XXI (A) transmission project linked to Renewable Power Generation in Gujarat.
  • 2019: Receives Letter of Intent (LOI) for Centre Sector Transmission Project linked to Renewable Energy in state of Gujarat - LOI received for Lakadia Banaskantha Transco.
  • 2019: Receives LOI for Centre Sector Transmission Project linked to Renewable Energy in state of Gujarat - LOI received for Jam Khambaliya Transco.
  • 2019: Receives LOI for Transmission Project in the State of Maharashtra on Tariff Based Competitive Bidding (TBCB) Model,
  • 2020: Circles up first ever US private placement for $310 million.
  • 2020: Announces completion of Qatar Investment Authority investment in Adani Electricity Mumbai.
  • 2020: Signs agreement to execute Kharghar Vikhroli Transmission.
  • 2020: Signs definitive agreements with Kalpataru for acquisition of Alipurduar Transmission.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...