(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 793.44 | 548.28 | 44.71 | 2263.34 | 1426.16 | 58.70 | 2238.87 | 3228.70 | -30.66 |
| Other Income | 78.74 | 50.34 | 56.42 | 145.15 | 206.39 | -29.67 | 291.42 | 33.31 | 774.87 |
| PBIDT | 435.58 | 164.30 | 165.11 | 1171.19 | 678.17 | 72.70 | 1164.47 | 1600.56 | -27.25 |
| Interest | 46.18 | 61.23 | -24.58 | 131.63 | 211.28 | -37.70 | 262.96 | 410.34 | -35.92 |
| PBDT | 389.40 | 103.07 | 277.80 | 1039.56 | 466.89 | 122.66 | 901.51 | 1190.22 | -24.26 |
| Depreciation | 290.49 | 309.33 | -6.09 | 892.71 | 906.01 | -1.47 | 1221.02 | 1403.78 | -13.02 |
| PBT | 98.91 | -206.26 | -147.95 | 146.85 | -439.12 | -133.44 | -319.51 | -213.56 | 49.61 |
| TAX | 10.79 | -75.84 | -114.23 | 38.58 | -136.85 | -128.19 | -95.28 | -147.53 | -35.42 |
| Deferred Tax | 9.18 | -75.84 | -112.10 | 36.97 | -134.44 | -127.50 | -92.86 | -148.96 | -37.66 |
| PAT | 88.12 | -130.42 | -167.57 | 108.27 | -302.27 | -135.82 | -224.23 | -66.03 | 239.59 |
| Equity | 86.58 | 86.58 | 0.00 | 86.58 | 86.58 | 0.00 | 86.58 | 86.58 | 0.00 |
| PBIDTM(%) | 54.90 | 29.97 | 83.20 | 51.75 | 47.55 | 8.82 | 52.01 | 49.57 | 4.92 |
| Company Name | CMP |
|---|---|
| BEML | 1771.10 |
| Action Const. Equip | 916.35 |
| Sanghvi Movers | 304.25 |
| TIL | 206.55 |
| Brady & Morris Engg | 828.40 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: