(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 27039.30 | 19185.20 | 40.94 | 67955.90 | 46381.90 | 46.51 | 72556.70 | 82188.00 | -11.72 |
| Other Income | 197.10 | 244.80 | -19.49 | 632.40 | 944.70 | -33.06 | 1156.00 | 1512.70 | -23.58 |
| PBIDT | 3125.20 | 2639.40 | 18.41 | 7923.50 | 6594.10 | 20.16 | 9700.80 | 11814.20 | -17.89 |
| Interest | 1164.10 | 1065.00 | 9.31 | 3364.70 | 3400.70 | -1.06 | 4577.80 | 5178.70 | -11.60 |
| PBDT | 1761.10 | 1574.40 | 11.86 | 4670.20 | 3193.40 | 46.25 | 5123.00 | 6308.80 | -18.80 |
| Depreciation | 459.20 | 438.80 | 4.65 | 1367.40 | 1307.80 | 4.56 | 1740.90 | 1775.20 | -1.93 |
| PBT | 1301.90 | 1135.60 | 14.64 | 3302.80 | 1885.60 | 75.16 | 3382.10 | 4533.60 | -25.40 |
| TAX | 392.20 | 431.20 | -9.04 | 833.70 | 427.20 | 95.15 | 770.80 | 713.20 | 8.08 |
| Deferred Tax | 3.50 | -27.50 | -112.73 | -69.70 | 208.00 | -133.51 | 697.10 | -287.30 | -342.64 |
| PAT | 909.70 | 704.40 | 29.15 | 2469.10 | 1458.40 | 69.30 | 2611.30 | 3820.40 | -31.65 |
| Equity | 1219.70 | 1219.70 | 0.00 | 1219.70 | 1219.70 | 0.00 | 1219.70 | 1219.70 | 0.00 |
| PBIDTM(%) | 11.56 | 13.76 | -15.99 | 11.66 | 14.22 | -17.99 | 13.37 | 14.37 | -6.99 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4050.00 |
| Rail Vikas Nigam | 296.30 |
| NCC | 160.45 |
| KEC International | 559.60 |
| Kalpataru Projects | 1240.45 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: