(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 100010.00 | 96765.50 | 3.35 | 297068.60 | 277231.60 | 7.16 | 376656.50 | 361855.40 | 4.09 |
| Other Income | 6355.60 | 6348.00 | 0.12 | 16870.80 | 20984.60 | -19.60 | 28614.60 | 21324.30 | 34.19 |
| PBIDT | 93238.70 | 90953.30 | 2.51 | 277328.60 | 264072.10 | 5.02 | 359174.00 | 335341.50 | 7.11 |
| Interest | 18516.80 | 21510.70 | -13.92 | 61082.80 | 65247.00 | -6.38 | 85010.10 | 98136.20 | -13.38 |
| PBDT | 74721.90 | 69442.60 | 7.60 | 247941.60 | 188038.70 | 31.86 | 263377.50 | 237205.30 | 11.03 |
| Depreciation | 31929.60 | 29927.50 | 6.69 | 93630.90 | 86864.20 | 7.79 | 117116.80 | 110731.80 | 5.77 |
| PBT | 42792.30 | 39515.10 | 8.29 | 154310.70 | 101174.50 | 52.52 | 146260.70 | 126473.50 | 15.65 |
| TAX | 8624.10 | 10071.70 | -14.37 | 27704.60 | 24626.30 | 12.50 | 30891.40 | 35195.70 | -12.23 |
| Deferred Tax | 1200.70 | 3236.70 | -62.90 | 2978.50 | 7171.40 | -58.47 | 5600.30 | 12888.30 | -56.55 |
| PAT | 34168.20 | 29443.40 | 16.05 | 126606.10 | 76548.20 | 65.39 | 115369.30 | 91277.80 | 26.39 |
| Equity | 69754.50 | 52315.90 | 33.33 | 69754.50 | 52315.90 | 33.33 | 52315.90 | 52315.90 | 0.00 |
| PBIDTM(%) | 93.23 | 93.99 | -0.81 | 93.36 | 95.25 | -1.99 | 95.36 | 92.67 | 2.90 |
| Company Name | CMP |
|---|---|
| NTPC | 400.05 |
| Tata Power | 439.20 |
| Adani Power | 230.45 |
| Power Grid Corp | 314.20 |
| Torrent Power | 1713.50 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: