(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 4215.06 | 2798.84 | 50.60 | 11286.52 | 7827.39 | 44.19 | 12413.96 | 16236.22 | -23.54 |
| Other Income | 11.41 | 22.41 | -49.09 | 31.59 | 48.75 | -35.20 | 272.56 | 50.50 | 439.72 |
| PBIDT | 399.14 | 290.09 | 37.59 | 1070.87 | 730.11 | 46.67 | 1446.31 | 1872.94 | -22.78 |
| Interest | 148.22 | 175.77 | -15.67 | 428.94 | 529.10 | -18.93 | 677.61 | 684.85 | -1.06 |
| PBDT | 250.92 | 114.32 | 119.49 | 641.93 | 201.01 | 219.35 | 768.70 | 1188.09 | -35.30 |
| Depreciation | 44.91 | 50.36 | -10.82 | 129.34 | 148.97 | -13.18 | 198.94 | 184.50 | 7.83 |
| PBT | 206.01 | 63.96 | 222.09 | 512.59 | 52.04 | 884.99 | 569.76 | 1003.59 | -43.23 |
| TAX | 53.86 | 19.64 | 174.24 | 132.49 | 16.56 | 700.06 | 149.76 | 269.51 | -44.43 |
| Deferred Tax | 11.30 | 0.64 | 1665.63 | 7.68 | -2.44 | -414.75 | 47.03 | 17.71 | 165.56 |
| PAT | 152.15 | 44.32 | 243.30 | 380.10 | 35.48 | 971.31 | 420.00 | 734.08 | -42.79 |
| Equity | 96.89 | 96.89 | 0.00 | 96.89 | 96.89 | 0.00 | 96.89 | 96.89 | 0.00 |
| PBIDTM(%) | 9.47 | 10.36 | -8.64 | 9.49 | 9.33 | 1.72 | 11.65 | 11.54 | 1.00 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: