(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 858.74 | 786.50 | 9.18 | 2237.41 | 1646.60 | 35.88 | 2525.88 | 2721.59 | -7.19 |
| Other Income | 3.60 | 10.04 | -64.14 | 8.43 | 13.90 | -39.35 | 15.43 | 11.48 | 34.41 |
| PBIDT | 66.11 | 83.08 | -20.43 | 194.26 | 174.00 | 11.64 | 270.99 | 215.06 | 26.01 |
| Interest | 13.14 | 13.04 | 0.77 | 42.01 | 39.06 | 7.55 | 52.50 | 67.03 | -21.68 |
| PBDT | 52.97 | 70.04 | -24.37 | 152.25 | 134.94 | 12.83 | 218.49 | 148.03 | 47.60 |
| Depreciation | 10.23 | 9.78 | 4.60 | 30.69 | 29.34 | 4.60 | 41.02 | 41.12 | -0.24 |
| PBT | 42.74 | 60.26 | -29.07 | 121.56 | 105.60 | 15.11 | 177.47 | 106.91 | 66.00 |
| TAX | 9.79 | 15.17 | -35.46 | 27.85 | 26.57 | 4.82 | 50.86 | 8.86 | 474.04 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.69 | -20.91 | -87.14 |
| PAT | 32.95 | 45.09 | -26.92 | 93.71 | 79.03 | 18.58 | 126.61 | 98.05 | 29.13 |
| Equity | 52.00 | 47.25 | 10.05 | 52.00 | 47.30 | 9.94 | 47.25 | 47.25 | 0.00 |
| PBIDTM(%) | 7.70 | 10.56 | -27.12 | 8.68 | 10.57 | -17.84 | 10.73 | 7.90 | 35.77 |
| Company Name | CMP |
|---|---|
| Graphite India | 711.25 |
| HEG | 630.00 |
| Esab india | 5790.90 |
| Ador Welding | 1035.30 |
| GEE | 67.09 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: