GEE Ltd - Stock Valuation and Financial Performance

BSE: 504028 | NSE: | Electrodes & Welding Equipment | Small Cap

GEE Share Price

130.50 0.00 0.00%
as on 26-Apr'24 16:00

DeciZen - make an informed investing decision on GEE

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

GEE stock performance -

mw4me loader
P/E Ratio (SA):
35.18
Market Cap:
339.2 Cr.
52-wk low:
61.4
52-wk high:
172.9

Is GEE Ltd an attractive stock to invest in?

1. Is GEE Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that GEE Ltd is a below average quality company.

2. Is GEE Ltd undervalued or overvalued?

The key valuation ratios of GEE Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is GEE Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GEE Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of GEE:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GEE Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9%6.9%7.7%6.4%4.3%3.4%6.6%7%7.3%5.3%-
Value Creation
Index
-0.4-0.5-0.5-0.5-0.7-0.8-0.5-0.5-0.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 167180190198216274272253323396377
Sales YoY Gr.-7.6%5.2%4.4%9.1%27%-0.8%-7.2%28%22.3%-
Adj EPS 1.70.91.41.31.20.93.64.65.43.13.7
YoY Gr.--44.3%54.8%-10.4%-5.4%-26.2%304.4%26.9%17.3%-43%-
BVPS (₹) 21.822.423.825.126.427.23135.841.645.649.9
Adj Net
Profit
4.32.43.73.33.22.49.51214.1810
Cash Flow from Ops. 11.54.916.621.12.8256.22.51-
Debt/CF from Ops. 4.110.92.624.152.323.72.49.730.487.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10%12.9%13.3%22.3%
Adj EPS 7.1%20.4%-5.3%-43%
BVPS8.6%11.5%13.7%9.6%
Share Price 20.8% 35.2% 49.8% 99.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.84.26.25.231.66.27.37.94.27.8
Op. Profit
Mgn %
9.58.17.66.75.95.37.510.18.65.97
Net Profit
Mgn %
2.61.421.71.50.93.54.84.422.6
Debt to
Equity
0.80.90.70.70.80.90.70.70.70.7-
Working Cap
Days
13413714814514914015317015615378
Cash Conv.
Cycle
9592878799909510810510827

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.80%

Sales growth is growing at healthy rate in last 3 years 13.28%

Debt to equity has declined versus last 3 years average to 0.74

Net Profit has been subdued in last 3 years -5.31%

Sales growth is not so good in last 4 quarters at -4.32%

Latest Financials - GEE Ltd.

Standalone Consolidated
TTM EPS (₹) 3.7 -
TTM Sales (₹ Cr.) 377 -
BVPS (₹.) 49.9 -
Reserves (₹ Cr.) 124 -
P/BV 2.62 -
PE 35.18 -
From the Market
52 Week Low / High (₹) 61.40 / 172.90
All Time Low / High (₹) 0.26 / 172.90
Market Cap (₹ Cr.) 339
Equity (₹ Cr.) 5.2
Face Value (₹) 2
Industry PE 23.5

Management X-Ray of GEE:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales167180190198216274272253323396
Operating Expenses 152166175185203260252227296372
Manufacturing Costs20222325263031253036
Material Costs117123128132148199187174232291
Employee Cost 681214151719171920
Other Costs 9121313141416111525
Operating Profit 16151413131420262823
Operating Profit Margin (%) 9.4%8.1%7.6%6.8%5.9%5.3%7.5%10.1%8.6%5.9%
Other Income 0131111221
Interest 7775577569
Depreciation 3433444444
Exceptional Items 0000000000
Profit Before Tax 64765511182012
Tax 2232221553
Profit After Tax 4253331013159
PAT Margin (%) 2.6%1.3%2.4%1.7%1.6%1.0%3.6%5.0%4.7%2.2%
Adjusted EPS (₹)1.70.91.81.31.31.13.84.95.83.3
Dividend Payout Ratio (%)17%30%16%0%21%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 57596266146149158171186193
Share Capital 5555555555
Reserves 52545861142144154166181188
Minority Interest0000000000
Debt40474048566559607686
Long Term Debt13110045181212
Short Term Debt27363948516058526374
Trade Payables7132113162526222126
Others Liabilities 1819191581111101918
Total Liabilities 122137142142227250254264302323

Fixed Assets

Gross Block62636671129130131156161162
Accumulated Depreciation12161822337353843
Net Fixed Assets50484749126127125122123119
CWIP 1110122100
Investments 33334441500
Inventories30334033384941497187
Trade Receivables27353439405356585573
Cash Equivalents 13432212212
Others Assets11151314161515165142
Total Assets 122137142142227250254264302323

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1251721325631
PBT 64765511182012
Adjustment 91088811119916
Changes in Working Capital -2-94-10-11-115-16-21-21
Tax Paid -1-1-2-2-2-2-2-5-6-5
Cash Flow From Investing Activity 1-3-1-4-4-5-4-10-14-1
Capex 0-1-3-4-4-6-2-1-7-1
Net Investments -101-1-10-2-1000
Others 2-2010000-80
Cash Flow From Financing Activity -13-1-14222-13-4112
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000005-1
Interest Paid -6-7-6-5-5-7-7-5-6-8
Dividend Paid -1-1-1-10-10000
Others -66-78710-711211
Net Cash Flow 0110-108-801
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)7.84.137.635.445.113.9712.9714.6157.51
ROCE (%)13.0310.812.7410.048.68.7612.6315.7414.9910.49
Asset Turnover Ratio1.51.551.51.541.21.151.080.981.141.27
PAT to CFO Conversion(x)32.53.40.670.3312.50.460.20.11
Working Capital Days
Receivable Days53565960656273836459
Inventory Days60586462595860656873
Payable Days23294847363850513430

GEE Ltd Stock News

GEE Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of GEE on 26-Apr-2024 16:00 is ₹130.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:00 the market cap of GEE stood at ₹339.1.
The latest P/E ratio of GEE as of 26-Apr-2024 16:00 is 35.18.
The latest P/B ratio of GEE as of 26-Apr-2024 16:00 is 2.62.
The 52-week high of GEE is ₹172.9 and the 52-week low is ₹61.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GEE is ₹376.8 ( Cr.) .

About GEE Ltd

In 1969, GEE set up first welding electrode manufacturing plant at Thane, near Mumbai. The company entered into a technical collaboration with Messer Griesheim Gmbh of Frankfurt to accomplish its mission.

In a reasonable period of time they made rapid strides in terms of product portfolio expansion, production, sales and support services.

GEE’s unmatched expertise in welding technology, metallurgy driven by in-house research and development, global networking and documentation systems solve welding problems. In this process they also create new knowledge on an on-going basis to enrich the welding industry.

The impeccable quality of GEE brands electrodes, wires and fluxes has helped the company to have a pan-India presence extended over to Persian Gulf countries. Demand for GEE brands further went up with the rapid industrialization of India.

To make good use of this encouraging scenario GEE set up two green field plants one at Kalyan, near Mumbai, side by side phasing out the Thana plant and another at Kolkata thus doubling the production capacity to 13,200 tons.

These plants, ISO 9001:2000 accredited by Det Norske Veritas, are fully integrated and equipped with modern machinery and systems for production, packing and dispatch. These are supported with a well-defined supply-chain, dealer, delivery logistics, IT driven sales and administrative network.

Primarily identified as pre-and-after sales service, end-users are given close and clear guidance about welding procedures to be followed, process parameters to be established and the appropriate consumables to be selected for the job on hand and eventually secure optimum results.

Container loads of GEE brands of general purpose electrodes are regularly exported to United Arab Emirates. The company is taking efforts to help other Gulf States, East Africa, South Africa and South East Asia benefit from using GEE’s welding products besides drawing on GEE’s welding know-how.  

Products:

  • Covered Electrodes: Mild steel, Low hydrogen, High tensile, Low alloy, Hardfacing, Stainless steel, Cast iron, Non ferrous, Cutting & gouging and Tubular electrodes
  • Low heat input alloys: Carbon steel, Stainless steel, Hardfacing, Cast iron, Copper and copper alloys, Nickel and nickel alloys
  • Tig Filler wires
  • MIG/MAG wires,
  • Saw wires and fluxes
  • Flux cored wires

Recent Development:

The board of directors of GEE had approved the bonus issue of 2,969,760 equity shares of Rs 2 in the ratio of 1:5.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.