(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 967.43 | 959.02 | 0.88 | 2617.67 | 2187.21 | 19.68 | 3263.30 | 2876.91 | 13.43 |
| Other Income | 12.67 | 4.57 | 177.24 | 23.06 | 13.00 | 77.38 | 30.79 | 4.59 | 570.81 |
| PBIDT | 140.89 | 120.09 | 17.32 | 363.60 | 276.74 | 31.39 | 402.34 | 303.23 | 32.68 |
| Interest | 9.70 | 4.53 | 114.13 | 16.60 | 11.71 | 41.76 | 15.79 | 25.62 | -38.37 |
| PBDT | 131.19 | 115.56 | 13.53 | 347.00 | 265.03 | 30.93 | 386.55 | 292.91 | 31.97 |
| Depreciation | 16.34 | 12.76 | 28.06 | 44.28 | 34.84 | 27.10 | 46.10 | 46.88 | -1.66 |
| PBT | 114.85 | 102.80 | 11.72 | 302.72 | 230.19 | 31.51 | 340.45 | 246.03 | 38.38 |
| TAX | 29.19 | 25.23 | 15.70 | 76.74 | 57.32 | 33.88 | 85.24 | 63.43 | 34.38 |
| Deferred Tax | 0.19 | 0.12 | 58.33 | 0.55 | 0.15 | 266.67 | -2.42 | 1.07 | -326.17 |
| PAT | 85.66 | 77.57 | 10.43 | 225.98 | 172.87 | 30.72 | 255.21 | 182.60 | 39.76 |
| Equity | 62.40 | 62.40 | 0.00 | 62.40 | 62.40 | 0.00 | 62.40 | 62.40 | 0.00 |
| PBIDTM(%) | 14.56 | 12.52 | 16.30 | 13.89 | 12.65 | 9.78 | 12.33 | 10.54 | 16.97 |
| Company Name | CMP |
|---|---|
| Wework India Managem | 540.80 |
| Rubicon Research | 897.05 |
| Aegis Vopak Terminal | 201.00 |
| Mallcom | 1102.05 |
| Inducto Steel | 52.00 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: