(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 5161.60 | 5092.30 | 1.36 | 14895.10 | 11434.10 | 30.27 | 18431.30 | 17463.20 | 5.54 |
| Other Income | 29.30 | 53.70 | -45.44 | 158.30 | 87.90 | 80.09 | 97.60 | 206.10 | -52.64 |
| PBIDT | 601.50 | 585.70 | 2.70 | 1392.40 | 1162.40 | 19.79 | 1792.20 | 1809.90 | -0.98 |
| Interest | 188.00 | 195.20 | -3.69 | 553.50 | 578.70 | -4.35 | 753.20 | 765.40 | -1.59 |
| PBDT | 413.50 | 390.50 | 5.89 | 838.90 | 583.70 | 43.72 | 1039.00 | 1044.50 | -0.53 |
| Depreciation | 11.80 | 14.80 | -20.27 | 39.80 | 45.50 | -12.53 | 60.60 | 66.70 | -9.15 |
| PBT | 401.70 | 375.70 | 6.92 | 799.10 | 538.20 | 48.48 | 978.40 | 977.80 | 0.06 |
| TAX | 99.90 | 94.60 | 5.60 | 198.70 | 136.10 | 46.00 | 248.10 | 390.20 | -36.42 |
| Deferred Tax | 5.60 | 0.10 | 5500.00 | -0.30 | 0.20 | -250.00 | -9.90 | 741.00 | -101.34 |
| PAT | 301.80 | 281.10 | 7.36 | 600.40 | 402.10 | 49.32 | 730.30 | 587.60 | 24.29 |
| Equity | 124.40 | 124.40 | 0.00 | 124.40 | 124.40 | 0.00 | 124.40 | 109.40 | 13.71 |
| PBIDTM(%) | 11.65 | 11.50 | 1.32 | 9.35 | 10.17 | -8.05 | 9.72 | 10.36 | -6.18 |
| Company Name | CMP |
|---|---|
| VA Tech Wabag | 1499.70 |
| ION Exchage | 426.35 |
| Race Eco Chain | 127.95 |
| RESGEN | 60.83 |
| GEM Enviro | 48.40 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: