VA Tech Wabag Ltd (WABAG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533269 | NSE: WABAG | Environmental Services | Small Cap

VA Tech Wabag Share Price

1,369.30 -17.55 -1.27%
as on 05-Dec'25 11:34

VA Tech Wabag Ltd (WABAG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533269 | NSE: WABAG | Environmental Services | Small Cap

DeciZen - make an informed investing decision on VA Tech Wabag

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

VA Tech Wabag stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
26.97
Market Cap:
8,639.3 Cr.
52-wk low:
1,109.4
52-wk high:
1,944

Is VA Tech Wabag Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of VA Tech Wabag: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VA Tech Wabag Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17%17.7%19.3%11.2%14.3%12.8%13.7%4.4%20.6%20.2%-
Value Creation
Index
0.20.30.4-0.20.0-0.10.0-0.70.50.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,5083,2083,4572,7812,5572,8342,9792,9612,8563,2943,536
Sales YoY Gr.-27.9%7.8%-19.6%-8.1%10.9%5.1%-0.6%-3.5%15.3%-
Adj EPS 12.318.525.321.912.918.719.129.937.645.751.4
YoY Gr.-50.7%36.4%-13.5%-40.8%44.8%1.8%56.7%25.9%21.4%-
BVPS (₹) 168.8182206.5195.4214.7226.7247.5254293.3342.5372.9
Adj Net
Profit
6710113812070.8117119186234284320
Cash Flow from Ops. -2176.1-216-76.324513511.684.9134355-
Debt/CF from Ops. -1.851.3-2.2-82.12.636.82.52.11-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.1%5.2%3.4%15.3%
Adj EPS 15.7%28.7%33.8%21.4%
BVPS8.2%9.8%11.4%16.8%
Share Price 7.1% 46.6% 59.7% -25.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.410.61310.96.39811.913.814.414.4
Op. Profit
Mgn %
7.99.28.77.38.587.910.713.212.212.1
Net Profit
Mgn %
2.73.54.53.72.53.846.28.48.69.1
Debt to
Equity
0.40.30.40.60.40.30.30.10.20.20.1
Working Cap
Days
315295327438494465433434480445201
Cash Conv.
Cycle
756816-57-60-111931669186

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - VA Tech Wabag Ltd.

Standalone Consolidated
TTM EPS (₹) 47.3 51.4
TTM Sales (₹ Cr.) 3,045 3,536
BVPS (₹.) 304.9 372.9
Reserves (₹ Cr.) 1,887 2,311
P/BV 4.55 3.72
PE 29.35 26.97
From the Market
52 Week Low / High (₹) 1109.35 / 1943.95
All Time Low / High (₹) 73.00 / 1943.95
Market Cap (₹ Cr.) 8,639
Equity (₹ Cr.) 12.5
Face Value (₹) 2
Industry PE 29.3

Management X-Ray of VA Tech Wabag:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of VA Tech Wabag - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of VA Tech Wabag

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,5083,2083,4572,7812,5572,8342,9792,9612,8563,294
Operating Expenses 2,3112,9123,1662,6002,3402,6172,7432,6432,4812,892
Manufacturing Costs9761,1901,3751,0249091,1441,1219779821,128
Material Costs8861,2161,2981,0609641,0551,1221,2521,0571,355
Employee Cost 211244264254233199251266235265
Other Costs 238262229262233219249149206146
Operating Profit 197296292181217218236318376402
Operating Profit Margin (%) 7.9%9.2%8.4%6.5%8.5%7.7%7.9%10.7%13.2%12.2%
Other Income 441261735933544365
Interest 465358751099088667179
Depreciation 20191817151210986
Exceptional Items 0000000-28900
Profit Before Tax 15717922411013213016817330384
Tax 6767772049293668090
Profit After Tax 90112147898410113211250295
PAT Margin (%) 3.6%3.5%4.3%3.2%3.3%3.6%4.4%0.4%8.8%8.9%
Adjusted EPS (₹)16.318.824.119.216.617.721.22.139.647.6
Dividend Payout Ratio (%)25%21%0%0%0%0%0%0%0%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9209931,1281,0691,1741,4101,5391,5751,8192,123
Share Capital 11111111111212121212
Reserves 9099821,1171,0581,1641,3971,5271,5631,8062,111
Minority Interest8173417-2-13-13-055
Debt377309477584482305366198255328
Long Term Debt506350100301329455189176
Short Term Debt32724642748445317327314366152
Trade Payables1,0291,2571,4901,5911,6271,0789851,0791,0281,046
Others Liabilities 5637505634197171,3521,0891,2001,4221,732
Total Liabilities 2,8973,3263,6923,6793,9994,1323,9664,0524,5295,234

Fixed Assets

Gross Block197208224212149159152130130120
Accumulated Depreciation22345163637272545854
Net Fixed Assets 175174172149868680757367
CWIP 2000000000
Investments 322258202438466769
Inventories98393815263032363636
Trade Receivables1,6572,1241,3031,3511,5891,3501,3261,5261,9912,013
Cash Equivalents 363262185179321371429301510945
Others Assets 5707051,9891,9771,9562,2702,0632,0671,8532,104
Total Assets 2,8973,3263,6923,6793,9994,1323,9664,0524,5295,234

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2176-216-762451351285134355
PBT 15717922411013213016817330384
Adjustment 741611001371121341444611845
Changes in Working Capital -395-257-457-26637-97-28249-2888
Tax Paid -53-77-82-57-37-32-19-28-26-82
Cash Flow From Investing Activity 9761-111130-4-341684-121
Capex -15-11-4-265-14-3-2-11-4
Net Investments 10561-118-42-1-461025-152
Others 611457101587035
Cash Flow From Financing Activity 182-10010649-135-8645-2404434
Net Proceeds from Shares 412101180000
Net Proceeds from Borrowing 00-1375-62110-38-85148-9
Interest Paid -25-27-27-42-57-35-37-28-25-33
Dividend Paid -26-26-27-23-2-10000
Others 229-4817238-14-277120-127-7977
Net Cash Flow 61-33-120-171394522-139261268

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.9211.7413.878.127.487.88.960.7114.7614.96
ROCE (%)16.9617.719.3411.2414.3112.7813.744.420.6420.15
Asset Turnover Ratio0.921.030.990.750.670.70.740.740.670.67
PAT to CFO Conversion(x)-2.410.05-1.47-0.852.921.340.097.730.541.2
Working Capital Days
Receivable Days228215181174210189164176225222
Inventory Days11844344454
Payable Days390343386531609468335301364279

VA Tech Wabag Ltd Stock News

VA Tech Wabag Ltd FAQs

The current trading price of VA Tech Wabag on 05-Dec-2025 11:34 is ₹1,369.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of VA Tech Wabag stood at ₹8,639.3.
The latest P/E ratio of VA Tech Wabag as of 04-Dec-2025 is 29.35.
The latest P/B ratio of VA Tech Wabag as of 04-Dec-2025 is 4.55.
The 52-week high of VA Tech Wabag is ₹1,944 and the 52-week low is ₹1,109.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VA Tech Wabag is ₹3,045 ( Cr.) .

About VA Tech Wabag Ltd

VA Tech Wabag was incorporated as a public limited company called Balcke Durr Cooling Towers on February 17, 1995 at Chennai . The Company received a certificate of commencement of business on March 8, 1995. The name of the Company was changed to Balcke Durr and Wabag Technologies Limited on September 12, 1996 by a special resolution of the members dated July 29, 1996. The name of the Company was further changed to VA Tech Wabag Limited on April 4, 2000 by a special resolution of the members dated March 10, 2000. The company is a multinational player in the water treatment industry with market presence in India, the Middle East, North Africa, Central and Eastern Europe, China and South East Asia through principal offices in India, Austria, the Czech Republic, China, Switzerland, Algeria, Romania, Tunisia, UAE, Libya and Macao. The company is headquartered in Chennai and conducts global operations through Subsidiaries and branch and representative offices. They share strategic and technical expertise across the Subsidiaries that believe, allow research, operational and marketing synergies. VA Tech offers complete life cycle solutions including conceptualization, design, engineering, procurement, supply, installation, construction and O&M services. They provide a range of EPC and O&M solutions for sewage treatment, processed and drinking water treatment, effluents treatment, sludge treatment, desalination and reuse for institutional clients like municipal corporations and companies in the infrastructure sector such as power, steel and oil and gas companies. As on December 31, 2009, the Company has executed 103 projects and is currently executing 72 projects.

Its subsidiaries:-The company has 13 subsidiaries out of which 11 are indirect ones and 2 are direct one:-

Direct Subsidiaries:-

  • VA Tech Wabag (Gulf) Contracting LLC, Dubai
  • VA Tech Wabag (Singapore) PTE

Indirect Subsidiaries:-

  • Beijing VA Tech Wabag Water Treatment Technology Co.
  • Engenharia Hidraulica de Macau, Limitada, Macao;
  • VA Tech Wabag Algeria s.a.r.l., Algeria;
  • VA Tech Wabag Brno Spol S.R.O, Czech Republic;
  •  VA Tech Wabag Deutschland GmbH, Germany;
  •  VA Tech Wabag GmbH, Austria;
  •  VA Tech Wabag (Hong Kong) ;
  •  VA Tech Wabag Tunisia s.a.r.l., Tunisia;
  • Wabag Wassertechnik AG, Switzerland;
  •  Wabag Water Services (Macao) Limited, Macao; 
  •  Wabag Water Services s.r.l, Romania.

Events of the Company:-April 1997- First EPC order intake of the Company from Reliance Petroleum.

March 2000- Entry into municipal segment by the Company: Receipt of first municipal order from Chennai Metropolitan Water Supply and Sewerage Board.

September 2000 -Receipt of ISO 9001:2000 certifications from Lloyd’s Register Quality Assurance.

July 2002 -Starting of O&M activity and receipt of first O&M order by the Company from Chennai Metropolitan.

September 2002 -Receipt of an order worth approximately Rs. 7,000 lakh from Bangalore Water Supply and Sewerage Board.

March 2003 -Crossing of Rs. 10,000 lakh turnover by the Company.

September 2004- Receipt of best construction award from Indian Concrete Institute – Karnataka for construction of sewage treatment plant at Mailasandra for Bangalore Water Supply and Sewerage Board

September 2005 I-Ven Water Treatment Technologies acquired a majority stake in the Company.

April 2006- Scheme of Merger of I-Ven Water Treatment Technologies Limited with the Company.

August 2006 -Adoption of the ESOP Scheme 2006 by the Company.

August 2006 -Acquisition of majority shareholding in the Company by Rajiv Mittal, Amit Sengupta, Shiv Narayan Saraf and S. Varadarajan together with ICICI Venture Funds Management Company.

September 2006- Receipt of an order worth approximately Rs. 18,638 lakhs from Kerala Water Authority.

March 2007 -Crossing of Rs. 20,000 lakh turnover.

March 2007 - Allotment of 3,97,078 equity shares of Rs. 10 each to GLG Emerging Markets Fund, Cayman Islands.

April 2007- Creation of four SBUs – municipal, industrial, international and operations business group

July 2007 -Company’s Order Book crosses Rs. 50,000 lakhs

August 2007- Incorporation of Wabag Singapore.

September 2007 -Receipt of first overseas O&M order by the Company from Qatar.

November 2007- Acquisition of Wabag Austria and subsidiaries by the Company.

December 2007 -Incorporation of VA Tech Wabag (Gulf) General Trading LLC, Dubai.

January 2008 -Allotment of 48,198 Equity Shares of Rs. 10 each to Government of Singapore Investment Corporation Pte Ltd, Singapore, 72,296 Equity Shares of Rs. 10 each to Passport India Investments (Mauritius) and 24,099 Equity Shares of Rs. 10 each to Sattva India Opportunities Company.,Mauritius.

February 2008- Incorporation of Wabag Water Services s.r.l, Romania.

March 2008- Crossing of Rs. 30,000 lakh turnover by the Company.

March 2008- Company’s Order Book crosses 1,00,000 lakh.

March 2008 -Receipt of first overseas EPC order by the Comany from Oman.

May 2008- Starting of International Engineering Centre in Pune.

May 2008- Opening of a branch office in Oman.

June 2008- Receipt of approximately Rs. 19,071 lakhs order from Delhi Jal Board.

December 2008- Amendment of Memorandum of Association of VA Tech (Gulf) General Trading LLC and change of name to VA Tech Wabag (Gulf) Contracting LLC, Dubai.

March 2009 -Crossing of Rs. 50,000 lakh turnover

May 2009 -Receipt of ISO-9001:2008 certification from Bureau Veritas.

May 2009- Incorporation of VA Tech Wabag (Hong Kong) .

December 2009 -Receipt of Rs. 1, 03,368 lakh order.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×