(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 11037.08 | 9807.14 | 12.54 | 30322.50 | 24305.69 | 24.75 | 38175.21 | 39374.33 | -3.05 |
| Other Income | 290.77 | 472.75 | -38.49 | 1353.32 | 1454.50 | -6.96 | 1920.80 | 1449.31 | 32.53 |
| PBIDT | 1497.84 | 1527.84 | -1.96 | 4815.08 | 4637.53 | 3.83 | 7115.98 | 7305.67 | -2.60 |
| Interest | 249.20 | 183.47 | 35.83 | 622.46 | 546.22 | 13.96 | 771.71 | 854.51 | -9.69 |
| PBDT | -6447.36 | 1344.37 | -579.58 | -3503.38 | 4091.31 | -185.63 | 6344.27 | 6451.16 | -1.66 |
| Depreciation | 166.92 | 215.76 | -22.64 | 493.24 | 656.36 | -24.85 | 872.00 | 1111.28 | -21.53 |
| PBT | -6614.28 | 1128.61 | -686.06 | -3996.62 | 3434.95 | -216.35 | 5472.27 | 5339.88 | 2.48 |
| TAX | 321.26 | 272.25 | 18.00 | 969.65 | 840.86 | 15.32 | 1391.00 | 1468.46 | -5.27 |
| Deferred Tax | -22.46 | -8.95 | 150.95 | -65.60 | -63.25 | 3.72 | -40.05 | 43.28 | -192.54 |
| PAT | -6935.54 | 856.36 | -909.89 | -4966.27 | 2594.09 | -291.45 | 4081.27 | 3871.42 | 5.42 |
| Equity | 1403.62 | 1403.62 | 0.00 | 1403.62 | 1403.62 | 0.00 | 1403.62 | 1403.62 | 0.00 |
| PBIDTM(%) | 13.57 | 15.58 | -12.89 | 15.88 | 19.08 | -16.77 | 18.64 | 18.55 | 0.46 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: