(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 15219.86 | 13224.24 | 15.09 | 43881.90 | 32811.40 | 33.74 | 49254.19 | 48779.31 | 0.97 |
| Other Income | 105.52 | 242.56 | -56.50 | 457.40 | 581.78 | -21.38 | 752.45 | 884.84 | -14.96 |
| PBIDT | 1760.42 | 2027.83 | -13.19 | 6082.93 | 4985.66 | 22.01 | 7479.98 | 8528.00 | -12.29 |
| Interest | 208.22 | 152.51 | 36.53 | 631.50 | 623.31 | 1.31 | 771.09 | 1144.00 | -32.60 |
| PBDT | 1552.20 | 1875.32 | -17.23 | 5451.43 | 4362.35 | 24.97 | 6708.89 | 7384.00 | -9.14 |
| Depreciation | 335.50 | 281.63 | 19.13 | 978.42 | 823.98 | 18.74 | 1123.84 | 1263.78 | -11.07 |
| PBT | 1216.70 | 1593.69 | -23.66 | 4473.01 | 3538.37 | 26.41 | 5585.05 | 6120.22 | -8.74 |
| TAX | 407.10 | 561.97 | -27.56 | 1376.77 | 1212.76 | 13.52 | 1965.58 | 1517.21 | 29.55 |
| Deferred Tax | -16.40 | 29.93 | -154.79 | 96.05 | -51.55 | -286.32 | -32.12 | -94.40 | -65.97 |
| PAT | 809.60 | 1031.72 | -21.53 | 3096.24 | 2325.61 | 33.14 | 3619.47 | 4603.01 | -21.37 |
| Equity | 513.08 | 513.08 | 0.00 | 513.08 | 513.08 | 0.00 | 513.08 | 513.08 | 0.00 |
| PBIDTM(%) | 11.57 | 15.33 | -24.57 | 13.86 | 15.19 | -8.77 | 15.19 | 17.48 | -13.13 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: