(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 10354.90 | 7910.40 | 30.90 | 28408.60 | 18753.60 | 51.48 | 31761.70 | 45367.90 | -29.99 |
| Other Income | 183.10 | 349.40 | -47.60 | 811.00 | 1066.00 | -23.92 | 1539.50 | 3717.20 | -58.58 |
| PBIDT | -40.80 | 555.50 | -107.34 | -747.00 | 485.50 | -253.86 | -668.80 | 5840.50 | -111.45 |
| Interest | 276.10 | 159.30 | 73.32 | 564.10 | 505.80 | 11.53 | 675.90 | 1462.40 | -53.78 |
| PBDT | -316.90 | 396.20 | -179.98 | -1311.10 | -20.30 | 6358.62 | -1344.70 | 4378.10 | -130.71 |
| Depreciation | 31.90 | 21.80 | 46.33 | 64.40 | 58.50 | 10.09 | 82.00 | 63.30 | 29.54 |
| PBT | -348.80 | 374.40 | -193.16 | -1375.50 | -78.80 | 1645.56 | -1426.70 | 4314.80 | -133.07 |
| TAX | -26.10 | 120.30 | -121.70 | -280.80 | 49.30 | -669.57 | -312.30 | 1147.80 | -127.21 |
| Deferred Tax | -26.10 | 62.70 | -141.63 | -280.80 | -11.80 | 2279.66 | -312.30 | 33.20 | -1040.66 |
| PAT | -322.70 | 254.10 | -227.00 | -1094.70 | -128.10 | 754.57 | -1114.40 | 3167.00 | -135.19 |
| Equity | 189.70 | 160.40 | 18.27 | 189.70 | 160.40 | 18.27 | 160.40 | 160.40 | 0.00 |
| PBIDTM(%) | -0.39 | 7.02 | -105.61 | -2.63 | 2.59 | -201.57 | -2.11 | 12.87 | -116.36 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: