(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 286.74 | 237.61 | 20.68 | 998.35 | 971.10 | 2.81 | 1252.92 | 2012.21 | -37.73 |
| Other Income | 16.32 | 8.02 | 103.49 | 34.97 | 49.77 | -29.74 | 47.04 | 167.67 | -71.94 |
| PBIDT | -276.15 | -49.82 | 454.30 | -435.02 | -113.31 | 283.92 | -608.84 | -276.59 | 120.12 |
| Interest | 171.91 | 174.02 | -1.21 | 515.61 | 518.77 | -0.61 | 682.49 | 723.07 | -5.61 |
| PBDT | -448.06 | -223.84 | 100.17 | -950.63 | -632.08 | 50.40 | -1291.33 | -1024.09 | 26.10 |
| Depreciation | 7.56 | 9.45 | -20.00 | 23.66 | 28.27 | -16.31 | 37.54 | 45.68 | -17.82 |
| PBT | -455.62 | -233.29 | 95.30 | -974.29 | -660.35 | 47.54 | -1328.87 | -1069.77 | 24.22 |
| TAX | -0.02 | -0.02 | 0.00 | -0.06 | -0.06 | 0.00 | -7.63 | -5.75 | 32.70 |
| Deferred Tax | -0.02 | -0.02 | 0.00 | -0.06 | -0.06 | 0.00 | -7.63 | -5.75 | 32.70 |
| PAT | -455.60 | -233.27 | 95.31 | -974.23 | -660.29 | 47.55 | -1321.24 | -1064.02 | 24.17 |
| Equity | 797.02 | 797.02 | 0.00 | 797.02 | 797.02 | 0.00 | 797.02 | 797.02 | 0.00 |
| PBIDTM(%) | -96.31 | -20.97 | 359.32 | -43.57 | -11.67 | 273.44 | -48.59 | -13.75 | 253.52 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: