(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 1073.54 | 711.39 | 50.91 | 2865.68 | 1428.08 | 100.67 | 2503.84 | 690.42 | 262.65 |
| Other Income | 2.21 | 1.77 | 24.86 | 19.09 | 5.52 | 245.83 | 34.65 | 14.76 | 134.76 |
| PBIDT | 194.34 | 135.44 | 43.49 | 482.60 | 275.86 | 74.94 | 377.08 | 193.08 | 95.30 |
| Interest | 15.70 | 12.41 | 26.51 | 36.12 | 31.82 | 13.51 | 43.21 | 51.94 | -16.81 |
| PBDT | 178.64 | 123.03 | 45.20 | 446.48 | 244.04 | 82.95 | 333.87 | 141.14 | 136.55 |
| Depreciation | 13.40 | 11.24 | 19.22 | 38.48 | 33.38 | 15.28 | 44.61 | 43.24 | 3.17 |
| PBT | 165.24 | 111.79 | 47.81 | 408.00 | 210.66 | 93.68 | 289.26 | 97.90 | 195.46 |
| TAX | 48.42 | 34.84 | 38.98 | 127.36 | 61.90 | 105.75 | 80.03 | 25.83 | 209.83 |
| Deferred Tax | -0.07 | 1.56 | -104.49 | 2.30 | 4.68 | -50.85 | 3.16 | 8.11 | -61.04 |
| PAT | 116.82 | 76.95 | 51.81 | 280.64 | 148.76 | 88.65 | 209.23 | 72.07 | 190.31 |
| Equity | 111.15 | 111.15 | 0.00 | 111.15 | 111.15 | 0.00 | 111.15 | 111.15 | 0.00 |
| PBIDTM(%) | 18.10 | 19.04 | -4.92 | 16.84 | 19.32 | -12.82 | 15.06 | 27.97 | -46.15 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: